Agriculture Comps
(USD millions except per-share and per-acre · non-USD listings translated to USD at live FX)
Last updated · 178 tickers
| Exchange | Operations | Market Data | Operating Metrics | Valuation Multiples | Land Value | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
live $ | $M | $M | $M | $M | $M | $M | EBITDA ÷ rev | NI ÷ rev | NI ÷ equity | NI ÷ (equity + net debt) | × | mkt cap ÷ rev | price ÷ EPS | div ÷ price | FCF ÷ mkt cap | Δshares × price ÷ mkt cap | DPS ÷ EPS | DPS × sh ÷ FCF | thousands | $ filed | $ FMV | $ implied | price ÷ FMV NAV (per detail page) | $ implied | NOI ÷ EV | ||||
| Sector KPIsWALT12.1 yr(3/9)Occupancy96%(3/9) | |||||||||||||||||||||||||||||
| US | US | $19.49 | $14,169 | $4,400 | $18,569 | $7,400 | $1,900 | $700 | 25.7% | 9.5% | 7.5% | 5.1% | 9.77× | 1.91× | 20.30× | 4.1% | 7.8% | 0.1% | 83.3% | 52.9% | 10,600 | $849 | — | $1,752 | 0.89× | — | 8.1% | ||
| US | US | $18.65 | $2,798 | $1,100 | $3,898 | $1,000 | $290 | $80 | 29.0% | 8.0% | 4.2% | 2.7% | 13.44× | 2.80× | 35.19× | 6.1% | 6.4% | (0.7%) | 213.2% | 94.2% | 2,700 | $778 | — | $1,444 | 0.75× | — | 6.2% | ||
| US | US | $199.64 | $2,116 | $26,500 | $28,616 | $360 | $240 | $175 | 66.7% | 48.6% | 15.9% | 0.6% | 119.23× | 5.88× | 12.10× | 2.8% | 7.1% | (0.9%) | 33.9% | 39.6% | NaN | — | — | — | 1.81× | — | 1.1% | ||
| Australia | Australia | $1.38 | $535 | $565 | $1,100 | $91 | $67 | $7 | 73.8% | 7.4% | 0.8% | 0.5% | 16.44× | 5.90× | 29.18× | 6.0% | 6.2% | (0.2%) | 175.1% | 97.1% | 1,829 | $760 | $760 | $602 | 0.65× | $2.12 | 6.1% | ||
| US | US | $10.25 | $442 | $222 | $664 | $52 | $30 | $84 | 57.7% | 160.9% | 19.2% | 12.7% | 22.06× | 8.46× | 16.80× | 3.5% | 2.3% | 0.5% | 59.0% | 153.3% | 72 | $8,608 | $7,993 | $9,272 | 1.26× | $8.13 | 6.3% | ||
| US | US | $8.87 | $368 | $513 | $881 | $88 | $55 | ($12) | 61.8% | (13.3%) | (1.5%) | (0.9%) | 16.14× | 4.16× | — | 6.3% | (0.0%) | (0.5%) | — | — | 100 | $11,000 | $20,807 | $8,810 | 0.23× | $37.82 | 7.2% | ||
| US | US | $14.27 | $280 | ($11) | $268 | $13 | $1 | $0 | 8.0% | 1.6% | 5.1% | — | 268.19× | 22.38× | 1427.00× | 0.0% | (0.2%) | 0.0% | 0.0% | — | 22 | $247 | — | $12,027 | 71.35× | — | 0.4% | ||
| Brazil | Brazil | $2.12 | $204 | $11 | $216 | $19 | $14 | $1 | 72.5% | 4.9% | 0.7% | 0.7% | 15.39× | 10.56× | 212.00× | 2.7% | 6.4% | 0.0% | 580.0% | 42.9% | 97 | $1,448 | $5,779 | $2,228 | 0.37× | $5.70 | 7.0% | ||
| US | US | — | — | $900 | — | $1,100 | $220 | $25 | 20.0% | 2.3% | 1.4% | 0.9% | — | — | — | — | — | — | 580.6% | 144.0% | 2,100 | $905 | — | — | — | — | — | ||
| Mean | $34.33 | $2,614 | $3,800 | $6,777 | $1,125 | $313 | $118 | 46.1% | 25.5% | 5.9% | 2.8% | 60.08× | 7.76× | 250.37× | 3.9% | 4.5% | (0.2%) | 215.7% | 89.1% | 2,190 | $3,074 | $8,835 | $5,162 | 9.66× | $13.44 | 5.3% | |||
| Median | $12.26 | $489 | $565 | $991 | $91 | $67 | $25 | 57.7% | 7.4% | 4.2% | 0.8% | 16.29× | 5.89× | 29.18× | 3.8% | 6.3% | (0.1%) | 129.2% | 94.2% | 965 | $877 | $6,886 | $2,228 | 0.82× | $6.91 | 6.2% | |||
| Sector KPIsPlanted area4008K ha(14/19) | |||||||||||||||||||||||||||||
| US | US | $53.83 | $7,499 | $3,779 | $11,278 | $6,451 | $1,073 | $357 | 16.6% | 5.5% | 27.9% | 7.1% | 10.51× | 1.16× | 21.45× | 2.7% | 3.1% | 3.1% | 58.2% | 88.4% | NaN | — | — | — | — | — | 5.9% | ||
| China | China | $2.08 | $3,691 | ($227) | $3,464 | $801 | $200 | $163 | 25.0% | 20.4% | 5.9% | 6.4% | 17.30× | 4.61× | 22.69× | 3.2% | 3.5% | 0.0% | 72.1% | 92.0% | 2,135 | — | — | $1,623 | — | — | 5.8% | ||
| Brazil | Brazil | $3.50 | $1,553 | $1,703 | $3,256 | $1,713 | $521 | $100 | 30.4% | 5.8% | 11.1% | 3.8% | 6.25× | 0.91× | 15.62× | 4.6% | (1.9%) | (1.4%) | 72.3% | — | 561 | $1,607 | $4,787 | $5,803 | 1.58× | $2.22 | 16.0% | ||
| Brazil | Brazil | $4.22 | $1,432 | $1,022 | $2,453 | $1,282 | $551 | $180 | 43.0% | 14.1% | 12.2% | 7.2% | 4.45× | 1.12× | 7.94× | 7.6% | 5.6% | 0.0% | 60.4% | 135.8% | 408 | $1,816 | — | $6,013 | 0.97× | — | 22.5% | ||
| India | India | $6.59 | $1,329 | $116 | $1,445 | $609 | $63 | $14 | 10.3% | 2.3% | 4.2% | 3.1% | 22.93× | 2.18× | 95.09× | 0.5% | 0.9% | 0.0% | 45.5% | 55.0% | NaN | — | — | — | — | — | 4.4% | ||
| US | US | $13.44 | $1,277 | $952 | $2,229 | $8,474 | $382 | $51 | 4.5% | 0.6% | 3.5% | 2.1% | 5.83× | 0.15× | 8.62× | 2.4% | 0.1% | (0.0%) | 20.5% | 1778.5% | 109 | — | — | $20,449 | — | — | 9.6% | ||
| US | US | $11.69 | $825 | $31 | $856 | $1,391 | $100 | $38 | 7.2% | 2.7% | 6.9% | 6.6% | 8.58× | 0.59× | 22.06× | 0.0% | 4.5% | 0.5% | 0.0% | 0.0% | NaN | — | — | — | — | — | 7.6% | ||
| New Zealand | New Zealand | $3.70 | $525 | $48 | $574 | $307 | $46 | $16 | 14.8% | 5.2% | 5.5% | 4.7% | 12.60× | 1.71× | 32.50× | 3.1% | 3.8% | 0.0% | 100.0% | 81.1% | 25 | $2,048 | — | $22,942 | 1.81× | — | 6.4% | ||
| Australia | Australia | $2.74 | $390 | $208 | $598 | $280 | $58 | $15 | 20.7% | 5.5% | 4.2% | 2.7% | 10.31× | 1.39× | 17.41× | 1.3% | 6.1% | (0.1%) | 22.3% | 20.9% | 22 | $18,831 | $19,106 | $26,681 | 1.77× | $1.55 | 8.8% | ||
| Brazil | Brazil | $3.83 | $383 | $234 | $617 | $176 | $53 | $20 | 30.4% | 11.4% | 5.7% | 3.4% | 11.53× | 2.18× | 13.87× | 3.9% | 6.8% | 0.0% | 54.3% | 57.6% | 329 | $1,887 | $1,989 | $1,874 | 0.91× | $4.21 | 8.7% | ||
| US | US | $37.17 | $284 | $47 | $332 | $44 | $23 | $0 | 51.1% | 0.0% | 0.0% | 0.0% | 14.75× | 6.45× | — | 0.5% | 5.1% | (0.5%) | — | 10.5% | 50 | $2,870 | $13,866 | $6,702 | 0.45× | $83.52 | 6.8% | ||
| Poland | Ukraine | $6.73 | $210 | $25 | $235 | $145 | $35 | $10 | 24.1% | 6.9% | 3.8% | 3.4% | 6.72× | 1.45× | 21.02× | 0.0% | 3.8% | 0.0% | 0.0% | 0.0% | 296 | $270 | — | $795 | 0.79× | — | 10.6% | ||
| US | US | $10.77 | $192 | $71 | $263 | $160 | ($11) | ($29) | (7.0%) | (18.5%) | (13.5%) | (10.2%) | — | 1.20× | — | 2.8% | (10.0%) | (0.3%) | — | — | 11 | $16,443 | $28,605 | $25,017 | 0.84× | $12.89 | 1.9% | ||
| Australia | Australia | $0.24 | $26 | $76 | $102 | $17 | ($6) | ($9) | (37.5%) | (51.9%) | (11.4%) | (5.7%) | — | 1.53× | — | 0.0% | (18.9%) | (0.0%) | — | — | 45 | $1,910 | $3,091 | $2,283 | 0.42× | $0.58 | 3.4% | ||
| Poland | Ukraine | $0.99 | $21 | $20 | $41 | $30 | $5 | ($8) | 16.7% | (26.7%) | (25.0%) | (15.4%) | 8.29× | 0.72× | — | 0.0% | (14.0%) | 0.0% | — | — | 124 | $202 | — | $334 | 0.66× | — | 9.6% | ||
| Poland | Ukraine | $0.70 | $10 | $31 | $41 | $45 | $8 | ($3) | 17.8% | (6.7%) | (10.0%) | (4.9%) | 5.18× | 0.23× | — | 0.0% | (9.6%) | 0.0% | — | — | 59 | $305 | — | $703 | 0.35× | — | 14.5% | ||
| EU | Ukraine | $0.05 | $5 | $10 | $15 | $25 | $6 | ($1) | 25.2% | (4.4%) | (9.0%) | (4.9%) | 2.36× | 0.19× | — | 0.0% | 0.0% | (4.0%) | — | — | 70 | $48 | $224 | $214 | 0.87× | $0.05 | 42.4% | ||
| US | US | — | — | $142 | — | $4,322 | $210 | $91 | 4.9% | 2.1% | 4.5% | 4.2% | — | — | — | — | — | — | 63.2% | 31.4% | NaN | — | — | — | — | — | — | ||
| US | US | — | — | ($55) | — | $690 | $32 | $15 | 4.6% | 2.1% | 7.4% | 10.4% | — | — | — | — | — | — | 48.8% | 39.6% | 10 | $2,500 | — | — | — | — | — | ||
| Mean | $9.55 | $1,156 | $433 | $1,635 | $1,419 | $176 | $54 | 15.9% | (1.2%) | 1.8% | 1.3% | 9.84× | 1.63× | 25.30× | 1.9% | (0.7%) | (0.2%) | 47.5% | 183.9% | 284 | $3,903 | $10,238 | $8,674 | 0.95× | $15.00 | 10.9% | |||
| Median | $3.83 | $390 | $71 | $598 | $307 | $53 | $15 | 16.7% | 2.3% | 4.2% | 3.4% | 8.58× | 1.20× | 21.02× | 1.3% | 3.1% | 0.0% | 54.3% | 55.0% | 70 | $1,887 | $4,787 | $4,043 | 0.85× | $2.22 | 8.7% | |||
| Sector KPIsFFB yield19.2 t/ha(28/35)OER22.0%(28/35)RSPO70%(28/35) | |||||||||||||||||||||||||||||
| Malaysia | Malaysia | $1.40 | $9,646 | $2,175 | $11,821 | $4,855 | $975 | $362 | 20.1% | 7.5% | 7.0% | 4.9% | 12.13× | 1.99× | 18.22× | 2.9% | 4.1% | 0.0% | 52.3% | 69.8% | 1,330 | $3,895 | $5,659 | $8,888 | 1.80× | $0.77 | 4.5% | ||
| Malaysia | Malaysia | $1.09 | $6,784 | $577 | $7,361 | $2,775 | $413 | $376 | 14.9% | 13.6% | 12.5% | 10.5% | 17.80× | 2.44× | 17.88× | 2.3% | 3.5% | 0.0% | 42.0% | 66.4% | 386 | $5,982 | $5,726 | $19,071 | 4.15× | $0.26 | 5.6% | ||
| Singapore | Indonesia | $2.85 | $4,421 | ($150) | $4,271 | $1,039 | $420 | $165 | 40.4% | 15.9% | 10.9% | 12.2% | 10.16× | 4.26× | 17.78× | 1.1% | 4.0% | 0.0% | 20.0% | 28.4% | 432 | $3,472 | $5,575 | $9,887 | 1.73× | $1.65 | 9.8% | ||
| Malaysia | Malaysia | $7.32 | $3,038 | ($318) | $2,719 | $441 | $245 | $202 | 55.6% | 45.8% | 27.7% | 49.2% | 11.11× | 6.89× | 17.28× | 2.7% | 5.8% | (50.4%) | 46.8% | 46.7% | 126 | $8,764 | $7,499 | $21,634 | 2.41× | $3.04 | 9.0% | ||
| Singapore | Indonesia | $0.21 | $2,726 | $2,000 | $4,726 | $10,910 | $951 | $220 | 8.7% | 2.0% | 5.4% | 3.6% | 4.97× | 0.25× | 7.16× | 2.8% | 12.8% | 0.0% | 20.0% | 21.7% | 1,031 | $5,820 | $4,868 | $4,584 | 0.90× | $0.24 | 20.1% | ||
| Singapore | Indonesia | $1.25 | $2,168 | $95 | $2,263 | $1,673 | $456 | $182 | 27.3% | 10.9% | 12.1% | 11.4% | 4.96× | 1.30× | 9.48× | 6.3% | 11.1% | 0.0% | 59.4% | 56.6% | 553 | $2,580 | $4,561 | $4,093 | 0.89× | $1.40 | 20.2% | ||
| Indonesia | Indonesia | $0.68 | $1,946 | $1,088 | $3,034 | $6,842 | $392 | $182 | 5.7% | 2.7% | 12.7% | 7.2% | 7.75× | 0.28× | 10.69× | 1.9% | 10.8% | 0.0% | 20.5% | 17.8% | 341 | $2,537 | — | $8,897 | 1.35× | — | 12.9% | ||
| Indonesia | Indonesia | $0.95 | $1,829 | ($5) | $1,824 | $2,182 | $334 | $137 | 15.3% | 6.3% | 6.1% | 6.1% | 5.46× | 0.84× | 15.93× | 2.8% | 7.9% | 0.0% | 44.9% | 35.6% | 527 | $3,307 | $7,086 | $3,461 | 0.49× | $1.94 | 18.3% | ||
| Indonesia | Indonesia | $0.14 | $1,489 | $318 | $1,807 | $912 | $251 | $109 | 27.5% | 11.9% | 15.0% | 10.4% | 7.20× | 1.63× | 13.72× | 2.7% | 9.7% | 0.0% | 37.1% | 27.8% | 277 | $1,968 | — | $6,524 | 2.06× | — | 13.9% | ||
| UK | Indonesia | $24.10 | $1,253 | ($20) | $1,233 | $353 | $100 | $56 | 28.3% | 15.9% | 14.0% | 14.7% | 12.33× | 3.55× | 15.65× | 2.8% | 4.8% | 0.0% | 43.3% | 57.8% | 135 | $2,229 | $5,122 | $9,160 | 1.77× | $13.64 | 8.1% | ||
| Malaysia | Malaysia | $1.27 | $1,136 | $171 | $1,307 | $1,388 | $192 | $95 | 13.8% | 6.9% | 13.6% | 10.9% | 6.81× | 0.82× | 10.38× | 3.5% | 9.1% | 0.0% | 36.0% | 38.3% | 190 | $6,442 | $5,775 | $6,880 | 1.23× | $1.04 | 14.7% | ||
| Thailand | Thailand | $0.70 | $1,081 | $592 | $1,673 | $3,256 | $326 | $104 | 10.0% | 3.2% | 10.6% | 6.6% | 5.14× | 0.33× | 10.44× | 1.7% | 10.9% | 0.0% | 17.5% | 15.3% | 1,500 | $276 | — | $1,116 | 1.25× | — | 11.5% | ||
| Indonesia | Indonesia | $0.05 | $1,059 | $650 | $1,709 | $1,597 | $530 | $54 | 33.2% | 3.4% | 2.5% | 1.9% | 3.22× | 0.66× | 5.25× | 3.8% | 17.5% | (21.6%) | 20.0% | 21.8% | 530 | $3,340 | $7,544 | $3,225 | 0.32× | $0.17 | 31.0% | ||
| Indonesia | Indonesia | $0.15 | $993 | ($278) | $715 | $492 | $118 | $64 | 24.0% | 13.0% | 6.1% | 8.3% | 6.06× | 2.02× | 15.46× | 3.2% | 7.3% | 0.0% | 49.9% | 44.5% | 285 | $1,979 | — | $2,508 | 0.94× | — | 16.5% | ||
| Indonesia | Indonesia | $0.09 | $886 | $230 | $1,116 | $1,037 | $225 | $71 | 21.7% | 6.8% | 17.8% | 11.3% | 4.97× | 0.85× | 10.81× | 5.1% | 13.3% | 0.0% | 54.9% | 38.1% | 230 | $2,174 | $6,154 | $4,851 | 0.75× | $0.12 | 20.1% | ||
| Indonesia | Indonesia | $0.42 | $755 | $237 | $992 | $554 | $193 | $35 | 34.9% | 6.3% | 6.1% | 4.3% | 5.14× | 1.36× | 10.08× | 8.0% | 7.2% | 0.0% | 80.2% | 111.2% | 234 | $2,444 | $5,807 | $4,238 | 0.67× | $0.62 | 19.5% | ||
| Malaysia | Malaysia | $0.56 | $445 | ($24) | $420 | $172 | $62 | $31 | 35.9% | 17.8% | 8.3% | 8.9% | 6.80× | 2.59× | 14.19× | 3.3% | 8.0% | 0.0% | 47.5% | 41.9% | 96 | $3,825 | $5,885 | $4,376 | 0.75× | $0.74 | 14.7% | ||
| Indonesia | Indonesia | $0.13 | $441 | $122 | $563 | $368 | $92 | $39 | 25.0% | 10.7% | 7.0% | 5.7% | 6.12× | 1.20× | 11.25× | 2.1% | 6.3% | 0.0% | 24.0% | 33.5% | 128 | $3,398 | — | $4,399 | 0.78× | — | 16.3% | ||
| Indonesia | Indonesia | $0.06 | $291 | $764 | $1,055 | $1,582 | $224 | $95 | 14.2% | 6.0% | 12.8% | 6.3% | 4.71× | 0.18× | 3.05× | 8.1% | 37.8% | 0.0% | 24.8% | 21.4% | 215 | $2,940 | — | $4,906 | 0.39× | — | 21.2% | ||
| Indonesia | Indonesia | $0.01 | $278 | $443 | $721 | $430 | $107 | $6 | 25.0% | 1.4% | 1.7% | 0.7% | 6.72× | 0.65× | 10.53× | 0.0% | 11.5% | 0.0% | 0.0% | 0.0% | 287 | $1,972 | $2,675 | $2,514 | 0.86× | $0.01 | 14.9% | ||
| Malaysia | Malaysia | $0.15 | $144 | ($91) | $53 | $446 | $78 | $48 | 17.6% | 10.7% | 18.9% | 29.6% | 0.68× | 0.32× | 3.03× | 28.6% | 36.5% | 0.0% | 86.5% | 78.3% | 40 | $3,749 | — | $1,351 | 0.57× | — | 146.8% | ||
| UK | Indonesia | $2.15 | $85 | ($181) | $-97 | $372 | $99 | $56 | 26.7% | 15.0% | 10.0% | 14.8% | -0.97× | 0.23× | 1.26× | 23.7% | 35.5% | 0.0% | 29.8% | 67.0% | 297 | $915 | $3,698 | $-326 | 0.07× | $32.43 | — | ||
| UK | Indonesia | $1.53 | $67 | $169 | $236 | $188 | $59 | $8 | 31.3% | 4.3% | 2.7% | 1.7% | 4.01× | 0.36× | 3.64× | 0.0% | 16.4% | 0.0% | 0.0% | 0.0% | 65 | $5,954 | $6,215 | $3,625 | 0.28× | $5.37 | 21.2% | ||
| Malaysia | Malaysia | $0.08 | $17 | $6 | $24 | $162 | $61 | $28 | 37.9% | 17.4% | 8.6% | 8.5% | 0.39× | 0.11× | 0.62× | 41.2% | 133.2% | 0.0% | 25.5% | 30.9% | 156 | $1,985 | — | $151 | 0.05× | — | 259.6% | ||
| Malaysia | Malaysia | — | — | $2,513 | — | $5,453 | $671 | $285 | 12.3% | 5.2% | 8.8% | 5.0% | — | — | — | — | — | — | 111.1% | 61.7% | 705 | $4,890 | $5,732 | — | — | $1.26 | — | ||
| Kenya | Kenya | — | — | $2 | — | $32 | $5 | $2 | 16.7% | 5.2% | 2.5% | 2.4% | — | — | — | — | — | — | 66.4% | 125.0% | 17 | $1,335 | $1,490 | — | — | $1.34 | — | ||
| Malaysia | Malaysia | — | — | $313 | — | $720 | $171 | $78 | 23.8% | 10.9% | 5.0% | 4.2% | — | — | — | — | — | — | 27.8% | 31.5% | 504 | $2,644 | $5,928 | — | — | $2.98 | — | ||
| Kenya | Kenya | — | — | ($1) | — | $18 | $3 | $2 | 16.0% | 9.7% | 4.0% | 4.1% | — | — | — | — | — | — | 68.4% | 40.2% | 30 | $608 | — | — | — | — | — | ||
| Malaysia | Malaysia | — | — | $197 | — | $280 | $113 | $40 | 40.2% | 14.4% | 4.1% | 3.4% | — | — | — | — | — | — | 67.8% | 52.1% | 180 | $5,644 | — | — | — | — | — | ||
| Nigeria | Nigeria | — | — | $65 | — | $152 | $77 | $63 | 50.7% | 41.7% | 62.4% | 38.0% | — | — | — | — | — | — | 33.1% | 85.7% | 99 | $672 | — | — | — | — | — | ||
| Nigeria | Nigeria | — | — | ($10) | — | $97 | $53 | $37 | 54.3% | 38.7% | 53.3% | 61.9% | — | — | — | — | — | — | 62.5% | 74.2% | 49 | $595 | — | — | — | — | — | ||
| Kenya | Kenya | — | — | $11 | — | $25 | $3 | $1 | 12.6% | 2.9% | 1.5% | 1.2% | — | — | — | — | — | — | 119.0% | 63.3% | 79 | $414 | — | — | — | — | — | ||
| Kenya | Kenya | — | — | $-0 | — | $1 | $0 | $0 | 20.7% | 8.6% | 1.5% | 1.6% | — | — | — | — | — | — | 64.0% | 106.7% | 2 | $2,105 | — | — | — | — | — | ||
| Vietnam | Vietnam | — | — | $0 | — | $0 | $0 | $-0 | 13.3% | (100.0%) | (27.3%) | (10.8%) | — | — | — | — | — | — | — | — | 200 | $0 | — | — | — | — | — | ||
| South Africa | South Africa | — | — | $13 | — | $45 | $8 | $2 | 17.3% | 4.7% | 2.7% | 2.3% | — | — | — | — | — | — | 52.2% | 36.6% | 30 | $804 | — | — | — | — | — | ||
| Mean | $1.97 | $1,791 | $334 | $2,148 | $1,453 | $229 | $92 | 24.9% | 8.5% | 10.5% | 10.4% | 6.40× | 1.46× | 10.57× | 6.7% | 17.7% | (3.0%) | 45.7% | 48.5% | 322 | $2,904 | $5,421 | $5,834 | 1.10× | $3.63 | 31.8% | |||
| Median | $0.62 | $1,070 | $95 | $1,270 | $446 | $118 | $56 | 23.8% | 8.6% | 8.3% | 6.3% | 5.76× | 0.85× | 10.61× | 2.8% | 10.3% | 0.0% | 44.1% | 41.1% | 215 | $2,537 | $5,732 | $4,387 | 0.88× | $1.26 | 16.3% | |||
| Australia | Australia | $0.95 | $573 | $341 | $914 | $273 | $40 | ($7) | 14.5% | (2.6%) | (0.7%) | (0.5%) | 23.07× | 2.10× | — | 0.0% | 2.1% | 0.0% | — | 0.0% | 15,815 | $75 | $76 | $58 | 0.66× | $1.44 | 4.5% | ||
| Mean | $0.95 | $573 | $341 | $914 | $273 | $40 | ($7) | 14.5% | (2.6%) | (0.7%) | (0.5%) | 23.07× | 2.10× | — | 0.0% | 2.1% | 0.0% | — | 0.0% | 15,815 | $75 | $76 | $58 | 0.66× | $1.44 | 4.5% | |||
| Median | $0.95 | $573 | $341 | $914 | $273 | $40 | ($7) | 14.5% | (2.6%) | (0.7%) | (0.5%) | 23.07× | 2.10× | — | 0.0% | 2.1% | 0.0% | — | 0.0% | 15,815 | $75 | $76 | $58 | 0.66× | $1.44 | 4.5% | |||
| Sector KPIsNon-ag rev34%(18/28) | |||||||||||||||||||||||||||||
| South Africa | South Africa | $498.08 | $165,362 | $42 | $165,404 | $995 | $199 | $124 | 20.0% | 12.4% | 38.0% | 33.6% | 831.22× | 166.20× | 1332.26× | 0.1% | 0.1% | 0.0% | 93.5% | 101.3% | NaN | — | — | — | 330.40× | — | — | ||
| South Africa | South Africa | $44.92 | $39,533 | $75 | $39,608 | $2,201 | $193 | $69 | 8.8% | 3.2% | 11.7% | 10.4% | 205.27× | 17.96× | 568.70× | 0.1% | 0.2% | 0.0% | 42.0% | 33.4% | NaN | — | — | — | — | — | — | ||
| UK | UK | $26.09 | $19,252 | $134 | $19,385 | $28,317 | $3,874 | $1,763 | 13.7% | 6.2% | 11.2% | 11.1% | 5.00× | 0.68× | 10.91× | 3.4% | 7.6% | 2.4% | 37.2% | 44.6% | NaN | — | — | — | — | — | — | ||
| Singapore | Singapore | $2.59 | $16,143 | $32,000 | $48,143 | $67,380 | $3,100 | $1,170 | 4.6% | 1.7% | 5.3% | 2.2% | 15.53× | 0.24× | 14.37× | 4.4% | 5.3% | 0.6% | 63.9% | 84.4% | NaN | — | — | — | — | — | — | ||
| Saudi Arabia | Saudi Arabia | $11.00 | $10,996 | $2,702 | $13,698 | $5,591 | $1,419 | $740 | 25.4% | 13.2% | 14.6% | 9.5% | 9.65× | 1.97× | 17.86× | 2.4% | 5.7% | 0.0% | 43.3% | 42.6% | 124 | $53,930 | $1,108 | $110,468 | 2.17× | — | — | ||
| Indonesia | Indonesia | $0.60 | $6,968 | $2,621 | $9,589 | $7,122 | $1,900 | $1,087 | 26.7% | 15.3% | 20.6% | 13.8% | 5.05× | 0.98× | 6.41× | 4.2% | 17.7% | 0.0% | 26.6% | 23.5% | NaN | — | — | — | 1.32× | — | — | ||
| US | Argentina | $11.45 | $6,840 | $785 | $7,625 | $1,230 | $175 | $388 | 14.2% | 31.6% | 57.1% | 26.5% | 43.57× | 5.56× | 17.62× | 0.0% | — | 0.0% | 0.0% | — | 1,460 | — | — | $5,223 | — | — | — | ||
| Indonesia | Indonesia | $0.67 | $5,861 | $1,580 | $7,441 | $11,652 | $2,250 | $1,050 | 19.3% | 9.0% | 9.5% | 8.3% | 3.31× | 0.50× | 5.58× | 6.2% | 24.7% | 0.0% | 34.4% | 24.9% | NaN | — | — | — | 0.79× | — | — | ||
| Saudi Arabia | Saudi Arabia | $5.95 | $4,759 | $1,572 | $6,331 | $7,489 | $493 | $330 | 6.6% | 4.4% | 10.7% | 7.1% | 12.84× | 0.64× | 14.40× | 0.0% | 5.5% | 0.0% | 0.6% | 0.8% | NaN | — | — | — | 1.54× | — | — | ||
| Australia | Australia | $4.10 | $3,289 | $1,091 | $4,380 | $1,900 | $521 | $172 | 27.4% | 9.1% | 5.6% | 4.1% | 8.41× | 1.73× | 19.40× | 6.2% | 6.0% | (10.1%) | 120.0% | 103.2% | 30 | $25,806 | — | $146,002 | 0.97× | — | — | ||
| Japan | Japan | $29.48 | $2,535 | $320 | $2,855 | $2,944 | $205 | $70 | 7.0% | 2.4% | 5.6% | 4.5% | 13.94× | 0.86× | 35.98× | 1.3% | 2.0% | 0.0% | 46.9% | 64.5% | NaN | — | — | — | 2.09× | — | — | ||
| South Korea | South Korea | $135.92 | $2,048 | $5,600 | $7,648 | $24,000 | $2,000 | $480 | 8.3% | 2.0% | 5.5% | 3.3% | 3.82× | 0.09× | 4.27× | 3.2% | 31.2% | 0.0% | 13.8% | 10.4% | NaN | — | — | — | 0.21× | — | — | ||
| UK | Kenya | $71.46 | $1,979 | ($93) | $1,886 | $367 | $27 | ($4) | 7.3% | (1.1%) | (1.2%) | (1.7%) | 70.60× | 5.39× | 5350.00× | 4.9% | 0.2% | 0.0% | 26000.0% | 2400.7% | 124 | $2,154 | $6,409 | $15,209 | 2.23× | $32.07 | — | ||
| Brazil | Brazil | $1.04 | $1,950 | $7,752 | $9,701 | $8,353 | $2,564 | ($901) | 30.7% | (10.8%) | (18.2%) | (7.1%) | 3.78× | 0.23× | — | 10.6% | (15.4%) | 0.0% | — | — | 2,100 | $811 | — | $4,620 | 0.39× | — | — | ||
| Japan | Japan | $14.04 | $1,882 | $480 | $2,362 | $4,224 | $384 | $160 | 9.1% | 3.8% | 8.6% | 6.8% | 6.15× | 0.45× | 11.74× | 2.3% | 6.8% | 0.0% | 26.7% | 33.5% | NaN | — | — | — | 1.00× | — | — | ||
| India | India | $10.22 | $1,599 | $205 | $1,804 | $1,250 | $80 | $24 | 6.4% | 1.9% | 4.5% | 3.2% | 22.60× | 1.28× | 67.10× | 0.9% | 1.3% | 0.0% | 58.6% | 68.2% | NaN | — | — | — | — | — | — | ||
| Brazil | Brazil | $2.83 | $1,473 | $431 | $1,903 | $1,602 | $130 | $88 | 8.1% | 5.5% | 12.3% | 7.7% | 14.62× | 0.92× | 16.64× | 1.1% | (4.8%) | 0.0% | 17.6% | — | NaN | — | — | — | — | — | — | ||
| India | India | $6.44 | $1,236 | $121 | $1,356 | $998 | $89 | $47 | 8.9% | 4.7% | 18.0% | 12.3% | 15.20× | 1.24× | 26.65× | 1.6% | 3.0% | 0.0% | 43.5% | 54.9% | 75 | — | — | $18,085 | 4.71× | — | — | ||
| US | Argentina | $10.12 | $1,036 | $1,567 | $2,603 | $1,530 | $366 | $63 | 23.9% | 4.1% | 4.7% | 2.2% | 7.12× | 0.68× | — | 0.0% | 8.8% | 2.6% | — | 0.0% | 512 | $6,639 | $5,339 | $5,083 | 0.89× | $11.40 | — | ||
| Saudi Arabia | Saudi Arabia | $3.04 | $914 | ($136) | $779 | $940 | $168 | $73 | 17.9% | 7.7% | 5.9% | 6.7% | 4.62× | 0.97× | 8.70× | 4.4% | 6.7% | (0.3%) | 38.2% | 65.4% | 124 | $4,853 | $1,758 | $6,282 | 2.59× | $1.17 | — | ||
| EU | EU | $13.01 | $813 | $695 | $1,509 | $3,999 | $241 | $62 | 6.0% | 1.5% | 5.0% | 3.2% | 6.26× | 0.20× | 13.18× | 7.3% | 4.4% | 0.0% | 96.6% | 166.0% | NaN | — | — | — | 0.66× | — | — | ||
| Poland | Ukraine | $7.90 | $193 | $280 | $474 | $529 | $112 | $39 | 21.2% | 7.4% | 4.4% | 3.3% | 4.22× | 0.36× | 8.64× | 0.0% | 18.0% | 0.0% | 0.0% | 0.0% | 543 | $413 | $786 | $872 | 1.32× | $5.99 | — | ||
| Thailand | Thailand | $0.20 | $97 | $44 | $140 | $61 | $5 | ($3) | 7.6% | (4.5%) | (5.0%) | (2.8%) | 30.27× | 1.58× | — | 10.8% | (2.0%) | 0.1% | — | — | NaN | — | — | — | — | — | — | ||
| Australia | Australia | $0.06 | $14 | $63 | $78 | $190 | $21 | ($6) | 11.1% | (3.0%) | (3.3%) | (2.4%) | 3.68× | 0.08× | — | 0.0% | (24.7%) | 0.0% | — | — | 5 | $11,261 | — | $15,519 | 0.08× | — | — | ||
| Philippines | Philippines | — | — | $343 | — | $2,605 | $304 | $155 | 11.7% | 5.9% | 10.9% | 8.8% | — | — | — | — | — | — | 88.9% | 103.7% | NaN | — | — | — | — | — | — | ||
| Vietnam | Vietnam | $0.00 | — | $0 | — | $0 | $0 | $0 | 23.1% | 5.4% | 4.4% | 2.2% | — | — | — | — | — | — | 0.0% | 0.0% | 200 | $0 | — | — | — | — | — | ||
| India | India | — | — | $546 | — | $3,045 | $294 | $84 | 9.7% | 2.8% | 10.0% | 6.1% | — | — | — | — | — | — | 15.6% | 17.8% | 100 | — | — | — | — | — | — | ||
| India | India | — | — | $179 | — | $630 | $89 | $47 | 14.2% | 7.5% | 12.5% | 8.5% | — | — | — | — | — | — | 13.3% | 20.0% | NaN | — | — | — | — | — | — | ||
| Mean | $36.45 | $12,365 | $2,179 | $14,863 | $6,827 | $757 | $263 | 14.2% | 5.3% | 9.6% | 6.8% | 56.11× | 8.78× | 377.52× | 3.1% | 4.7% | (0.2%) | 1121.7% | 150.6% | 450 | $11,763 | $3,080 | $32,736 | 20.79× | $12.66 | — | |||
| Median | $7.90 | $2,014 | $387 | $3,618 | $2,051 | $223 | $78 | 11.4% | 4.6% | 7.3% | 6.4% | 9.03× | 0.89× | 15.52× | 2.4% | 5.3% | 0.0% | 37.7% | 42.6% | 124 | $4,853 | $1,758 | $10,745 | 1.32× | $8.69 | — | |||
| Sector KPIsPlants1225(23/25) | |||||||||||||||||||||||||||||
| South Africa | South Africa | $1,272.63 | $49,251 | ($14) | $49,237 | $1,435 | $112 | $55 | 7.8% | 3.9% | 22.4% | 23.8% | 441.37× | 34.32× | 887.88× | 0.1% | 0.1% | 0.0% | 61.0% | 53.4% | NaN | — | — | — | — | — | — | ||
| China | China | $6.23 | $34,071 | $7,380 | $41,451 | $20,692 | $4,680 | $2,672 | 22.6% | 12.9% | 17.0% | 11.5% | 8.86× | 1.65× | 12.74× | 2.5% | 9.5% | (0.1%) | 32.4% | 26.9% | NaN | — | — | — | — | — | — | ||
| US | US | $56.70 | $20,129 | $7,050 | $27,179 | $54,200 | $3,450 | $1,050 | 6.4% | 1.9% | 5.5% | 4.0% | 7.88× | 0.37× | 19.22× | 3.5% | 6.5% | (0.1%) | 67.8% | 54.6% | NaN | — | — | — | — | — | — | ||
| China | China | $3.60 | $12,490 | $356 | $12,846 | $8,957 | $1,254 | $766 | 14.0% | 8.5% | 30.4% | 26.6% | 10.24× | 1.39× | 16.69× | 5.8% | 6.5% | 0.0% | 97.2% | 89.8% | NaN | — | — | — | — | — | — | ||
| US | US | $21.06 | $11,562 | $1,970 | $13,532 | $12,100 | $1,620 | $880 | 13.4% | 7.3% | 11.1% | 8.9% | 8.35× | 0.96× | 13.16× | 5.6% | 9.1% | (0.7%) | 73.8% | 61.7% | NaN | — | — | — | — | — | — | ||
| Hong Kong | China | $0.80 | $10,370 | $1,800 | $12,170 | $26,228 | $3,204 | $1,480 | 12.2% | 5.6% | 21.9% | 17.3% | 3.80× | 0.40× | 6.87× | 31.7% | 17.8% | 3.6% | 217.9% | 177.9% | NaN | — | — | — | — | — | — | ||
| US | US | $56.24 | $8,908 | $4,290 | $13,199 | $5,687 | $818 | $63 | 14.4% | 1.1% | 1.7% | 0.8% | 16.14× | 1.57× | 44.99× | 0.0% | 7.6% | 0.8% | 0.0% | 0.0% | NaN | — | — | — | — | — | — | ||
| US | US | $28.13 | $6,667 | $1,272 | $7,939 | $17,881 | $1,937 | $1,082 | 10.8% | 6.1% | 41.4% | 27.9% | 4.10× | 0.37× | 6.73× | 0.0% | 9.8% | 0.0% | 0.0% | 0.0% | NaN | — | — | — | — | — | — | ||
| Thailand | Thailand | $0.60 | $5,174 | $11,455 | $16,629 | $17,405 | $1,415 | $563 | 8.1% | 3.2% | 7.8% | 3.0% | 11.75× | 0.30× | 9.19× | 3.0% | 16.9% | 0.0% | 27.1% | 17.5% | NaN | — | — | — | — | — | — | ||
| US | US | $80.56 | $4,713 | $5,930 | $10,643 | $8,150 | $1,430 | $380 | 17.5% | 4.7% | 12.9% | 4.3% | 7.44× | 0.58× | 12.49× | 0.0% | 13.6% | 1.1% | 0.0% | 0.0% | NaN | — | — | — | — | — | — | ||
| China | China | $1.02 | $4,631 | $4,980 | $9,611 | $15,460 | $795 | $73 | 5.1% | 0.5% | 1.6% | 0.8% | 12.09× | 0.30× | 63.55× | 0.4% | 4.7% | 0.0% | 23.4% | 7.8% | NaN | — | — | — | — | — | — | ||
| Indonesia | Indonesia | $0.27 | $4,444 | $200 | $4,644 | $8,282 | $690 | $402 | 8.3% | 4.9% | 14.0% | 13.1% | 6.73× | 0.54× | 11.06× | 2.2% | 10.1% | 0.0% | 24.5% | 21.9% | NaN | — | — | — | 1.59× | — | — | ||
| UK | UK | $70.12 | $3,767 | $260 | $4,028 | $3,636 | $361 | $156 | 9.9% | 4.3% | 20.6% | 15.4% | 11.17× | 1.04× | 18.42× | 1.9% | 4.0% | (0.0%) | 35.1% | 47.5% | NaN | — | — | — | — | — | — | ||
| US | US | $64.12 | $3,116 | $162 | $3,278 | $975 | $134 | $139 | 13.7% | 14.3% | 19.9% | 16.1% | 24.46× | 3.20× | 53.43× | 0.0% | 0.4% | (2.3%) | 0.0% | 0.0% | NaN | — | — | — | — | — | — | ||
| Indonesia | Indonesia | $0.18 | $2,123 | $710 | $2,833 | $5,462 | $440 | $195 | 8.1% | 3.6% | 12.8% | 8.7% | 6.44× | 0.39× | 10.88× | 4.1% | 8.2% | 0.0% | 45.1% | 50.3% | NaN | — | — | — | 1.52× | — | — | ||
| UK | UK | $9.56 | $857 | $381 | $1,238 | $5,454 | $212 | $63 | 3.9% | 1.2% | 16.1% | 8.2% | 5.83× | 0.16× | 13.65× | 4.7% | 14.0% | (0.2%) | 64.3% | 33.6% | NaN | — | — | — | 2.20× | — | — | ||
| UK | Ukraine | $4.82 | $522 | $1,160 | $1,682 | $3,450 | $720 | $285 | 20.9% | 8.3% | 27.1% | 12.9% | 2.34× | 0.15× | 1.83× | 0.0% | 61.3% | 0.0% | 0.0% | 0.0% | NaN | — | — | — | — | — | — | ||
| Brazil | Brazil | $0.86 | $502 | $1,943 | $2,445 | $7,692 | $471 | ($72) | 6.1% | (0.9%) | (14.6%) | (3.0%) | 5.19× | 0.07× | — | 1.4% | 4.0% | 0.5% | — | 35.2% | NaN | — | — | — | 1.02× | — | — | ||
| Thailand | Thailand | $0.30 | $379 | $133 | $512 | $588 | $73 | $47 | 12.3% | 8.0% | 8.7% | 7.0% | 7.06× | 0.64× | 8.03× | 4.4% | 13.3% | 0.0% | 35.4% | 33.2% | NaN | — | — | — | — | — | — | ||
| Indonesia | Indonesia | $0.06 | $130 | $123 | $253 | $912 | $54 | $16 | 5.9% | 1.7% | 7.5% | 4.7% | 4.68× | 0.14× | 8.23× | 0.9% | 16.9% | 0.0% | 7.1% | 5.1% | NaN | — | — | — | 0.61× | — | — | ||
| Brazil | Brazil | — | — | $14,141 | — | $83,345 | $6,049 | $1,356 | 7.3% | 1.6% | 21.1% | 6.6% | — | — | — | — | — | — | 34.4% | 13.2% | NaN | — | — | — | — | — | — | ||
| Brazil | Brazil | — | — | $6,730 | — | $30,506 | $2,744 | $144 | 9.0% | 0.5% | 7.4% | 1.7% | — | — | — | — | — | — | 47.1% | 8.3% | NaN | — | — | — | — | — | — | ||
| Brazil | Brazil | — | — | $1,963 | — | $12,298 | $1,642 | $672 | 13.4% | 5.5% | 21.2% | 13.1% | — | — | — | — | — | — | 30.2% | 26.6% | NaN | — | — | — | — | — | — | ||
| Thailand | Thailand | — | — | $1,590 | — | $4,111 | $406 | $199 | 9.9% | 4.8% | 10.6% | 5.7% | — | — | — | — | — | — | 43.6% | 32.3% | NaN | — | — | — | — | — | — | ||
| Vietnam | Vietnam | $0.00 | — | $0 | — | $0 | $0 | $0 | 8.8% | 6.0% | 14.2% | 7.4% | — | — | — | — | — | — | 48.4% | 72.6% | NaN | — | — | — | — | — | — | ||
| Mean | $79.90 | $9,190 | $3,039 | $11,767 | $14,196 | $1,388 | $507 | 10.8% | 4.8% | 14.4% | 9.9% | 30.30× | 2.43× | 64.16× | 3.6% | 11.7% | 0.1% | 42.3% | 34.8% | — | — | — | — | 1.39× | — | — | |||
| Median | $4.82 | $4,672 | $1,590 | $8,775 | $8,150 | $795 | $199 | 9.9% | 4.7% | 14.0% | 8.2% | 7.66× | 0.47× | 12.74× | 2.1% | 9.3% | 0.0% | 34.8% | 26.9% | — | — | — | — | 1.52× | — | — | |||
| Sector KPIsBranded rev91%(4/13)IF rev41%(4/13) | |||||||||||||||||||||||||||||
| New Zealand | New Zealand | $4.93 | $3,564 | ($575) | $2,990 | $1,030 | $159 | $100 | 15.5% | 9.7% | 14.8% | 102.9% | 18.77× | 3.46× | 35.78× | 1.0% | 3.1% | (0.0%) | 35.1% | 31.5% | NaN | — | — | — | — | — | — | ||
| US | US | $62.60 | $3,049 | ($1,050) | $1,999 | $3,850 | $1,180 | $850 | 30.6% | 22.1% | 36.2% | 65.4% | 1.69× | 0.79× | 3.60× | 6.7% | 30.2% | (0.2%) | 24.1% | 22.2% | NaN | — | — | — | — | — | — | ||
| India | India | $10.36 | $2,300 | $98 | $2,398 | $840 | $68 | $16 | 8.1% | 1.9% | 12.5% | 7.0% | 35.14× | 2.74× | 145.13× | 0.2% | 0.8% | 0.0% | 22.1% | 18.5% | NaN | — | — | — | 15.18× | — | — | ||
| Saudi Arabia | Saudi Arabia | $45.97 | $1,494 | ($179) | $1,316 | $640 | $93 | $73 | 14.6% | 11.4% | 11.1% | 15.2% | 14.10× | 2.34× | 20.54× | 3.5% | 4.5% | 0.0% | 71.4% | 78.0% | NaN | — | — | — | 2.27× | — | — | ||
| Australia | Australia | $4.39 | $1,336 | $130 | $1,466 | $2,428 | $151 | $30 | 6.2% | 1.2% | 4.8% | 4.0% | 9.69× | 0.55× | 45.22× | 1.0% | 5.8% | (0.4%) | 43.5% | 16.6% | NaN | — | — | — | — | — | — | ||
| Hong Kong | Hong Kong | $0.17 | $1,317 | $1,808 | $3,124 | $1,362 | $203 | ($220) | 14.9% | (16.2%) | (12.8%) | (6.2%) | 15.43× | 0.97× | — | 0.0% | (25.1%) | 0.0% | — | — | NaN | — | — | — | — | — | — | ||
| India | India | $10.23 | $614 | $0 | $614 | $368 | $37 | $19 | 10.0% | 5.1% | 17.1% | 17.1% | 16.71× | 1.67× | 32.49× | 0.4% | 2.6% | 0.0% | 13.3% | 16.0% | NaN | — | — | — | 4.43× | — | — | ||
| US | US | $9.14 | $405 | ($155) | $250 | $606 | $80 | $66 | 13.1% | 10.9% | 19.9% | 37.4% | 3.13× | 0.67× | 7.55× | 0.0% | (11.9%) | (5.9%) | 0.0% | — | NaN | — | — | — | — | — | — | ||
| Poland | Ukraine | $0.35 | $11 | $89 | $100 | $56 | ($2) | ($11) | (4.0%) | (20.0%) | (66.7%) | (10.6%) | — | 0.20× | — | 0.0% | (50.7%) | 0.0% | — | — | 0 | — | — | — | 0.63× | — | — | ||
| Australia | Australia | $0.01 | $5 | $4 | $8 | $18 | $-0 | ($2) | (1.9%) | (9.2%) | (11.3%) | (9.1%) | — | 0.26× | — | 0.0% | (7.4%) | (3.5%) | — | — | NaN | — | — | — | 0.32× | — | — | ||
| Vietnam | Vietnam | — | — | $-0 | — | $0 | $0 | $0 | 19.7% | 15.3% | 25.7% | 44.8% | — | — | — | — | — | — | 97.8% | 112.1% | NaN | — | — | — | — | — | — | ||
| New Zealand | New Zealand | — | — | $239 | — | $962 | $54 | $7 | 5.6% | 0.7% | 1.5% | 1.0% | — | — | — | — | — | — | 0.0% | 0.0% | NaN | — | — | — | — | — | — | ||
| Poland | Ukraine | — | — | ($10) | — | $105 | $35 | $22 | 33.3% | 21.0% | 12.6% | 13.3% | — | — | — | — | — | — | 0.0% | 0.0% | 22 | $545 | — | — | — | — | — | ||
| Mean | $14.82 | $1,410 | $31 | $1,426 | $943 | $158 | $73 | 12.8% | 4.1% | 5.0% | 21.7% | 14.33× | 1.36× | 41.47× | 1.3% | (4.8%) | (1.0%) | 30.7% | 32.8% | 11 | $545 | — | — | 4.57× | — | — | |||
| Median | $7.03 | $1,326 | $-0 | $1,391 | $640 | $68 | $19 | 13.1% | 5.1% | 12.5% | 13.3% | 14.77× | 0.88× | 32.49× | 0.3% | 1.7% | (0.0%) | 23.1% | 18.5% | 11 | $545 | — | — | 2.27× | — | — | |||
| Sector KPIsHarvest1088 kt(5/9)EBIT/kgNOK 15.0(4/9) | |||||||||||||||||||||||||||||
| Norway | Norway | $22.98 | $11,885 | $2,075 | $13,960 | $6,229 | $1,261 | $529 | 20.2% | 8.5% | 15.8% | 9.8% | 11.07× | 1.91× | 40.98× | 6.8% | 6.4% | 0.0% | 280.0% | 106.1% | NaN | — | — | — | — | — | — | ||
| Norway | Norway | $62.60 | $8,196 | $1,744 | $9,940 | $2,757 | $737 | $328 | 26.7% | 11.9% | 15.4% | 8.5% | 13.49× | 2.97× | 25.00× | 3.8% | 2.5% | 0.0% | 94.0% | 151.6% | NaN | — | — | — | — | — | — | ||
| China | China | $1.74 | $7,817 | $5,250 | $13,067 | $16,500 | $1,950 | ($750) | 11.8% | (4.5%) | (9.1%) | (5.6%) | 6.70× | 0.47× | — | 1.7% | 5.8% | 0.0% | — | 30.0% | NaN | — | — | — | 0.96× | — | — | ||
| Norway | Norway | $49.05 | $2,900 | $750 | $3,650 | $1,101 | $283 | $155 | 25.7% | 14.1% | 11.8% | 7.5% | 12.91× | 2.63× | 18.69× | 2.6% | 1.6% | 0.0% | 48.6% | 167.5% | NaN | — | — | — | — | — | — | ||
| Norway | Norway | $4.68 | $2,787 | $717 | $3,504 | $3,463 | $379 | $217 | 10.9% | 6.3% | 10.8% | 8.0% | 9.25× | 0.80× | 12.86× | 4.6% | 4.6% | 0.0% | 58.8% | 99.3% | NaN | — | — | — | — | — | — | ||
| New Zealand | New Zealand | $3.47 | $326 | $65 | $392 | $290 | $40 | $11 | 13.7% | 3.9% | 4.0% | 3.3% | 9.83× | 1.12× | 29.05× | 3.0% | 4.4% | 0.0% | 85.7% | 67.7% | NaN | — | — | — | 1.15× | — | — | ||
| Norway | Norway | $2.44 | $276 | $423 | $698 | $749 | $81 | ($14) | 10.9% | (1.9%) | (4.2%) | (1.9%) | 8.59× | 0.37× | — | 0.0% | (5.8%) | 0.0% | — | — | NaN | — | — | — | — | — | — | ||
| Vietnam | Vietnam | $0.00 | — | $0 | — | $0 | $0 | $0 | 16.4% | 10.0% | 13.8% | 11.2% | — | — | — | — | — | — | 30.5% | 42.0% | NaN | — | — | — | — | — | — | ||
| India | India | — | — | ($47) | — | $578 | $68 | $47 | 11.8% | 8.2% | 20.5% | 25.7% | — | — | — | — | — | — | 33.3% | 37.4% | NaN | — | — | — | — | — | — | ||
| Mean | $18.37 | $4,884 | $1,220 | $6,459 | $3,518 | $533 | $58 | 16.5% | 6.3% | 8.7% | 7.4% | 10.26× | 1.47× | 25.31× | 3.2% | 2.8% | 0.0% | 90.1% | 87.7% | — | — | — | — | 1.06× | — | — | |||
| Median | $4.07 | $2,900 | $717 | $3,650 | $1,101 | $283 | $47 | 13.7% | 8.2% | 11.8% | 8.0% | 9.83× | 1.12× | 25.00× | 3.0% | 4.4% | 0.0% | 58.8% | 83.5% | — | — | — | — | 1.06× | — | — | |||
| Sector KPIsThroughput287.5 MMT(17/19)RMI$32B(17/19) | |||||||||||||||||||||||||||||
| US | US | $80.14 | $38,563 | $7,395 | $45,958 | $80,269 | $3,053 | $1,078 | 3.8% | 1.3% | 4.7% | 3.6% | 15.05× | 0.48× | 35.94× | 2.5% | 10.9% | 2.0% | 91.5% | 23.4% | NaN | — | — | — | — | — | — | ||
| China | China | $3.92 | $21,276 | $6,250 | $27,526 | $35,742 | $795 | $375 | 2.2% | 1.1% | 3.6% | 2.2% | 34.64× | 0.60× | 56.87× | 0.4% | 6.9% | 0.0% | 24.1% | 6.1% | NaN | — | — | — | — | — | — | ||
| US | US | $103.22 | $19,973 | $12,916 | $32,889 | $70,329 | $2,435 | $816 | 3.5% | 1.2% | 4.7% | 2.7% | 13.51× | 0.28× | 21.02× | 2.7% | (4.4%) | (12.3%) | 57.0% | — | NaN | — | — | — | — | — | — | ||
| US | US | $95.70 | $6,259 | $893 | $7,152 | $7,424 | $1,234 | $729 | 16.6% | 9.8% | 26.5% | 20.0% | 5.80× | 0.84× | 9.58× | 3.3% | 8.2% | 0.9% | 32.0% | 41.0% | NaN | — | — | — | — | — | — | ||
| Japan | Japan | $13.43 | $4,056 | ($64) | $3,992 | $5,120 | $384 | $173 | 7.5% | 3.4% | 4.7% | 4.7% | 10.40× | 0.79× | 23.58× | 1.7% | 4.7% | 0.0% | 40.4% | 36.2% | NaN | — | — | — | 1.10× | — | — | ||
| UK | UK | $7.52 | $3,392 | $588 | $3,979 | $2,200 | $419 | $179 | 19.1% | 8.1% | 10.0% | 7.5% | 9.49× | 1.54× | 19.02× | 3.4% | 4.1% | 0.0% | 65.0% | 84.3% | NaN | — | — | — | — | — | — | ||
| EU | EU | $20.62 | $3,172 | $808 | $3,980 | $3,522 | $426 | $182 | 12.1% | 5.2% | 11.2% | 7.5% | 9.34× | 0.90× | 17.50× | 3.3% | 8.7% | 0.0% | 57.1% | 37.7% | NaN | — | — | — | — | — | — | ||
| EU | EU | $12.56 | $2,565 | $2,086 | $4,651 | $11,541 | $702 | ($30) | 6.1% | (0.3%) | (0.6%) | (0.4%) | 6.62× | 0.22× | — | 3.6% | 4.0% | 0.0% | — | 89.7% | NaN | — | — | — | — | — | — | ||
| US | US | $64.93 | $2,200 | $525 | $2,725 | $11,009 | $350 | $96 | 3.2% | 0.9% | 7.1% | 5.1% | 7.79× | 0.20× | 22.94× | 1.2% | (2.6%) | (0.1%) | 27.9% | — | NaN | — | — | — | — | — | — | ||
| Australia | Australia | $4.59 | $1,021 | $35 | $1,056 | $4,997 | $201 | $51 | 4.0% | 1.0% | 6.1% | 5.9% | 5.26× | 0.20× | 20.12× | 4.9% | 10.0% | 0.8% | 98.8% | 49.1% | NaN | — | — | — | — | — | — | ||
| US | US | $13.98 | $892 | $392 | $1,284 | $2,496 | ($25) | ($123) | (1.0%) | (4.9%) | (24.4%) | (13.7%) | — | 0.36× | — | 0.0% | 8.3% | (0.2%) | — | 0.0% | NaN | — | — | — | 1.77× | — | — | ||
| India | India | $3.66 | $861 | ($37) | $824 | $578 | $87 | $58 | 15.1% | 10.1% | 12.4% | 13.5% | 9.46× | 1.49× | 14.83× | 1.0% | 5.0% | 0.0% | 15.3% | 20.7% | NaN | — | — | — | — | — | — | ||
| Poland | Ukraine | $4.99 | $407 | $970 | $1,377 | $3,850 | $510 | $215 | 13.2% | 5.6% | 10.0% | 6.9% | 2.70× | 0.11× | 1.89× | 0.0% | 71.3% | 0.0% | 0.0% | 0.0% | NaN | — | — | — | — | — | — | ||
| US | US | $3.61 | $274 | $83 | $357 | $945 | ($42) | ($83) | (4.4%) | (8.8%) | (128.5%) | (56.2%) | — | 0.29× | — | 0.0% | 3.2% | (0.5%) | — | 0.0% | NaN | — | — | — | 4.25× | — | — | ||
| Hong Kong | Hong Kong | $0.03 | $160 | $3,840 | $4,000 | $15,028 | $308 | $46 | 2.0% | 0.3% | 1.6% | 0.7% | 13.01× | 0.01× | 3.50× | 19.7% | 79.6% | 0.0% | 69.0% | 24.7% | NaN | — | — | — | — | — | — | ||
| Brazil | Brazil | $1.67 | $104 | $124 | $228 | $341 | $40 | $19 | 11.8% | 5.6% | 11.1% | 6.4% | 5.69× | 0.30× | 5.57× | 1.4% | 1.9% | 0.0% | 8.0% | 74.4% | NaN | — | — | — | — | — | — | ||
| Brazil | Brazil | $0.12 | $15 | $411 | $425 | $901 | ($70) | ($200) | (7.8%) | (22.2%) | (1250.0%) | (46.9%) | — | 0.02× | — | 0.0% | (542.4%) | 0.0% | — | — | NaN | — | — | — | — | — | — | ||
| Singapore | Singapore | — | — | $12,818 | — | $28,450 | $1,290 | ($633) | 4.5% | (2.2%) | (9.9%) | (3.3%) | — | — | — | — | — | — | — | 14.0% | NaN | — | — | — | — | — | — | ||
| Mexico | Mexico | — | — | $1,177 | — | $6,153 | $1,017 | $482 | 16.5% | 7.8% | 23.7% | 15.0% | — | — | — | — | — | — | 21.4% | 22.4% | NaN | — | — | — | — | — | — | ||
| Mean | $25.57 | $6,188 | $2,695 | $8,377 | $15,310 | $690 | $180 | 6.7% | 1.2% | (67.2%) | (1.0%) | 10.63× | 0.51× | 19.41× | 2.9% | (19.0%) | (0.6%) | 43.4% | 32.7% | — | — | — | — | 2.37× | — | — | |||
| Median | $7.52 | $2,200 | $808 | $3,979 | $5,120 | $419 | $96 | 4.5% | 1.2% | 4.7% | 4.7% | 9.40× | 0.30× | 19.02× | 1.7% | 5.0% | 0.0% | 36.2% | 24.0% | — | — | — | — | 1.77× | — | — | |||
| Sector KPIsCapacity utilization95%(1/18)R&D / sales3.9%(4/18) | |||||||||||||||||||||||||||||
| US | US | $69.74 | $34,382 | $10,035 | $44,417 | $26,885 | $6,105 | $2,297 | 22.7% | 8.5% | 9.1% | 6.5% | 7.28× | 1.28× | 14.97× | 3.1% | 6.2% | 4.4% | 46.8% | 50.6% | NaN | — | — | — | — | — | — | ||
| US | US | $120.68 | $18,549 | $1,233 | $19,782 | $7,084 | $3,198 | $1,455 | 45.1% | 20.5% | 30.1% | 24.0% | 6.19× | 2.62× | 13.45× | 1.7% | 9.7% | 10.6% | 22.3% | 17.1% | NaN | — | — | — | — | — | — | ||
| Norway | Norway | $42.80 | $10,957 | $2,800 | $13,757 | $13,700 | $1,500 | $350 | 10.9% | 2.6% | 4.7% | 3.4% | 9.17× | 0.80× | 31.24× | 3.5% | 2.3% | 0.0% | 109.5% | 153.6% | NaN | — | — | — | 1.43× | — | — | ||
| US | US | $12.45 | $8,373 | ($1,941) | $6,432 | $17,401 | $2,961 | $1,094 | 17.0% | 6.3% | 4.5% | 4.9% | 2.17× | 0.48× | 7.78× | 5.6% | 33.6% | 2.0% | 43.7% | 16.7% | NaN | — | — | — | — | — | — | ||
| US | Israel | $4.77 | $6,153 | $1,900 | $8,053 | $6,850 | $1,450 | $540 | 21.2% | 7.9% | 10.0% | 7.4% | 5.55× | 0.90× | 11.36× | 3.8% | 11.4% | 0.0% | 42.9% | 33.2% | NaN | — | — | — | 1.04× | — | — | ||
| US | US | $17.84 | $5,662 | $4,777 | $10,440 | $12,052 | $1,871 | $541 | 15.5% | 4.5% | 4.5% | 3.2% | 5.58× | 0.47× | 10.49× | 4.9% | (9.4%) | (0.2%) | 51.8% | — | NaN | — | — | — | — | — | — | ||
| India | India | $18.20 | $5,352 | $53 | $5,405 | $2,520 | $189 | $147 | 7.5% | 5.8% | 15.6% | 14.7% | 28.60× | 2.12× | 36.42× | 0.7% | 2.6% | 0.0% | 25.2% | 27.1% | NaN | — | — | — | 2.89× | — | — | ||
| India | India | $5.23 | $3,921 | $1,995 | $5,916 | $4,830 | $840 | ($21) | 17.4% | (0.4%) | (0.8%) | (0.4%) | 7.04× | 0.81× | — | 1.2% | 8.0% | (12.0%) | — | 15.0% | NaN | — | — | — | 1.42× | — | — | ||
| US | US | $59.29 | $3,427 | $2,070 | $5,497 | $3,413 | $421 | $145 | 12.3% | 4.3% | 427.1% | 6.9% | 13.05× | 1.00× | 23.53× | 4.5% | 8.0% | (1.2%) | 104.8% | 55.7% | NaN | — | — | — | — | — | — | ||
| India | India | $21.13 | $3,211 | ($262) | $2,949 | $840 | $200 | $147 | 23.8% | 17.5% | 15.6% | 21.5% | 14.78× | 3.82× | 21.87× | 0.6% | 3.9% | 0.0% | 13.0% | 15.2% | NaN | — | — | — | 3.35× | — | — | ||
| EU | EU | $14.34 | $2,738 | $505 | $3,243 | $4,262 | $673 | $90 | 15.8% | 2.1% | 1.7% | 1.5% | 4.82× | 0.64× | 30.43× | 3.9% | 4.1% | 0.0% | 119.0% | 95.5% | NaN | — | — | — | 0.51× | — | — | ||
| India | India | $6.26 | $1,595 | $473 | $2,068 | $1,628 | $231 | ($8) | 14.2% | (0.5%) | (0.6%) | (0.4%) | 8.95× | 0.98× | — | 2.5% | 5.3% | 0.0% | — | 47.8% | NaN | — | — | — | 0.99× | — | — | ||
| India | India | $3.78 | $1,571 | $326 | $1,897 | $1,785 | $168 | $89 | 9.4% | 5.0% | 13.1% | 8.9% | 11.29× | 0.88× | 17.63× | 1.7% | 6.0% | 0.0% | 29.4% | 27.7% | NaN | — | — | — | 1.28× | — | — | ||
| Australia | Australia | $2.11 | $807 | $457 | $1,264 | $2,182 | $253 | $21 | 11.6% | 1.0% | 1.7% | 1.3% | 4.99× | 0.37× | 37.50× | 1.3% | 5.2% | 0.0% | 50.0% | 25.5% | NaN | — | — | — | 0.65× | — | — | ||
| US | US | $31.23 | $410 | ($83) | $327 | $298 | $51 | $11 | 17.2% | 3.8% | 2.3% | 2.7% | 6.38× | 1.37× | 36.31× | 0.0% | 3.4% | (1.7%) | 0.0% | 0.0% | NaN | — | — | — | — | — | — | ||
| Brazil | Brazil | $0.71 | $65 | $24 | $89 | $137 | $32 | $19 | 23.5% | 13.9% | 11.9% | 10.3% | 2.76× | 0.47× | 3.37× | 5.1% | 6.2% | 0.0% | 17.1% | 81.9% | NaN | — | — | — | — | — | — | ||
| US | US | $1.03 | $32 | $164 | $196 | $506 | $18 | ($56) | 3.6% | (11.1%) | (34.5%) | (17.2%) | 10.86× | 0.06× | — | 0.0% | (79.7%) | 0.3% | — | — | NaN | — | — | — | 0.19× | — | — | ||
| Australia | Australia | — | — | $493 | — | $3,871 | $669 | $176 | 17.3% | 4.5% | 5.2% | 4.5% | — | — | — | — | — | — | 76.9% | 55.4% | NaN | — | — | — | — | — | — | ||
| Mean | $25.39 | $6,306 | $1,390 | $7,749 | $6,125 | $1,157 | $391 | 17.0% | 5.3% | 28.9% | 5.8% | 8.79× | 1.12× | 21.17× | 2.6% | 1.6% | 0.1% | 50.2% | 44.9% | — | — | — | — | 1.38× | — | — | |||
| Median | $14.34 | $3,427 | $483 | $5,405 | $3,642 | $545 | $146 | 16.4% | 4.5% | 5.0% | 4.7% | 7.04× | 0.88× | 19.75× | 2.5% | 5.3% | 0.0% | 43.7% | 30.5% | — | — | — | — | 1.16× | — | — | |||
| Australia | Australia | $4.41 | $691 | $313 | $1,004 | $2,428 | $137 | $55 | 5.7% | 2.3% | 8.9% | 5.9% | 7.32× | 0.28× | 12.60× | 5.1% | 10.7% | 0.0% | 64.4% | 47.8% | NaN | — | — | — | — | — | — | ||
| Canada | Canada | $29.96 | $569 | $549 | $1,119 | $1,070 | $207 | $64 | 19.3% | 6.0% | 25.7% | 8.0% | 5.41× | 0.53× | 8.93× | 1.4% | 12.5% | (0.5%) | 12.8% | 11.4% | NaN | — | — | — | 0.84× | — | — | ||
| Mean | $17.18 | $630 | $431 | $1,061 | $1,749 | $172 | $60 | 12.5% | 4.1% | 17.3% | 7.0% | 6.36× | 0.41× | 10.76× | 3.3% | 11.6% | (0.3%) | 38.6% | 29.6% | — | — | — | — | 0.84× | — | — | |||
| Median | $17.18 | $630 | $431 | $1,061 | $1,749 | $172 | $60 | 12.5% | 4.1% | 17.3% | 7.0% | 6.36× | 0.41× | 10.76× | 3.3% | 11.6% | (0.3%) | 38.6% | 29.6% | — | — | — | — | 0.84× | — | — | |||
| Mean | $28.47 | $5,623 | $1,572 | $7,226 | $6,083 | $625 | $210 | 17.1% | 5.7% | 2.9% | 7.3% | 23.25× | 2.99× | 98.70× | 3.5% | 3.4% | (0.7%) | 226.6% | 73.3% | 744 | $4,231 | $6,263 | $11,161 | 5.94× | $8.00 | 19.6% | |||
| Median | $4.63 | $1,571 | $316 | $2,263 | $1,413 | $206 | $65 | 14.2% | 5.2% | 7.4% | 5.7% | 8.38× | 0.85× | 15.63× | 2.5% | 5.7% | 0.0% | 43.3% | 37.5% | 156 | $2,105 | $5,692 | $4,736 | 0.97× | $1.65 | 9.6% | |||
Updated . Source: issuer 10-K / 20-F / annual report filings for filing inputs; Yahoo Finance for live price and FX. Filing values are captured in each issuer's reporting currency (FX: 1 BRL = $0.2003, 1 AUD = $0.7038, 1 EUR = $1.1217, 1 GBP = $1.3357, 1 MYR = $0.2448, 1 SAR = $0.2665, 1 KES = $0.0077, 1 IDR = $0.0001, 1 SGD = $0.7816, 1 THB = $0.0296, 1 NZD = $0.5690, 1 NOK = $0.1070, 1 DKK = $0.1500, 1 CNY = $0.1500, 1 INR = $0.0105, 1 PHP = $0.0156, 1 ZAR = $0.0603, 1 NGN = $0.0007, 1 KRW = $0.0008, 1 JPY = $0.0064, 1 MXN = $0.0535, 1 CAD = $0.7135); market cap, EV, and absolute-$ multiples are translated to USD at live FX, while ratios (P/NAV, EV/EBITDA, cap rate, yield) are computed in local currency to avoid FX distortion.
Filing inputs (shares outstanding, debt, cash, acres, NAV, annual NOI, annual dividend) live in content/farmland-comps.json; update the file when a new annual report drops. Nothing here is investment advice.