Trader Noah

Agriculture Comps

(USD millions except per-share and per-acre · non-USD listings translated to USD at live FX)

Last updated · 178 tickers

178 tickers
ExchangeOperationsMarket DataOperating MetricsValuation MultiplesLand Value
live $
$M
$M
$M
$M
$M
$M
EBITDA ÷ rev
NI ÷ rev
NI ÷ equity
NI ÷ (equity + net debt)
×
mkt cap ÷ rev
price ÷ EPS
div ÷ price
FCF ÷ mkt cap
Δshares × price ÷ mkt cap
DPS ÷ EPS
DPS × sh ÷ FCF
thousands
$ filed
$ FMV
$ implied
price ÷ FMV NAV (per detail page)
$ implied
NOI ÷ EV
Sector KPIsWALT12.1 yr(3/9)Occupancy96%(3/9)
WY
USUS$19.49$14,169$4,400$18,569$7,400$1,900$70025.7%9.5%7.5%5.1%9.77×1.91×20.30×4.1%7.8%0.1%83.3%52.9%10,600$849—$1,7520.89×—8.1%
RYN
USUS$18.65$2,798$1,100$3,898$1,000$290$8029.0%8.0%4.2%2.7%13.44×2.80×35.19×6.1%6.4%(0.7%)213.2%94.2%2,700$778—$1,4440.75×—6.2%
AGM
USUS$199.64$2,116$26,500$28,616$360$240$17566.7%48.6%15.9%0.6%119.23×5.88×12.10×2.8%7.1%(0.9%)33.9%39.6%NaN———1.81×—1.1%
AustraliaAustralia$1.38$535$565$1,100$91$67$773.8%7.4%0.8%0.5%16.44×5.90×29.18×6.0%6.2%(0.2%)175.1%97.1%1,829$760$760$6020.65×$2.126.1%
FPI
USUS$10.25$442$222$664$52$30$8457.7%160.9%19.2%12.7%22.06×8.46×16.80×3.5%2.3%0.5%59.0%153.3%72$8,608$7,993$9,2721.26×$8.136.3%
LAND
USUS$8.87$368$513$881$88$55($12)61.8%(13.3%)(1.5%)(0.9%)16.14×4.16×—6.3%(0.0%)(0.5%)——100$11,000$20,807$8,8100.23×$37.827.2%
MLP
USUS$14.27$280($11)$268$13$1$08.0%1.6%5.1%—268.19×22.38×1427.00×0.0%(0.2%)0.0%0.0%—22$247—$12,02771.35×—0.4%
BrazilBrazil$2.12$204$11$216$19$14$172.5%4.9%0.7%0.7%15.39×10.56×212.00×2.7%6.4%0.0%580.0%42.9%97$1,448$5,779$2,2280.37×$5.707.0%
PCH
USUS——$900—$1,100$220$2520.0%2.3%1.4%0.9%——————580.6%144.0%2,100$905—————
Mean$34.33$2,614$3,800$6,777$1,125$313$11846.1%25.5%5.9%2.8%60.08×7.76×250.37×3.9%4.5%(0.2%)215.7%89.1%2,190$3,074$8,835$5,1629.66×$13.445.3%
Median$12.26$489$565$991$91$67$2557.7%7.4%4.2%0.8%16.29×5.89×29.18×3.8%6.3%(0.1%)129.2%94.2%965$877$6,886$2,2280.82×$6.916.2%
Sector KPIsPlanted area4008K ha(14/19)
LW
USUS$53.83$7,499$3,779$11,278$6,451$1,073$35716.6%5.5%27.9%7.1%10.51×1.16×21.45×2.7%3.1%3.1%58.2%88.4%NaN—————5.9%
ChinaChina$2.08$3,691($227)$3,464$801$200$16325.0%20.4%5.9%6.4%17.30×4.61×22.69×3.2%3.5%0.0%72.1%92.0%2,135——$1,623——5.8%
BrazilBrazil$3.50$1,553$1,703$3,256$1,713$521$10030.4%5.8%11.1%3.8%6.25×0.91×15.62×4.6%(1.9%)(1.4%)72.3%—561$1,607$4,787$5,8031.58×$2.2216.0%
BrazilBrazil$4.22$1,432$1,022$2,453$1,282$551$18043.0%14.1%12.2%7.2%4.45×1.12×7.94×7.6%5.6%0.0%60.4%135.8%408$1,816—$6,0130.97×—22.5%
IndiaIndia$6.59$1,329$116$1,445$609$63$1410.3%2.3%4.2%3.1%22.93×2.18×95.09×0.5%0.9%0.0%45.5%55.0%NaN—————4.4%
DOLE
USUS$13.44$1,277$952$2,229$8,474$382$514.5%0.6%3.5%2.1%5.83×0.15×8.62×2.4%0.1%(0.0%)20.5%1778.5%109——$20,449——9.6%
AVO
USUS$11.69$825$31$856$1,391$100$387.2%2.7%6.9%6.6%8.58×0.59×22.06×0.0%4.5%0.5%0.0%0.0%NaN—————7.6%
New ZealandNew Zealand$3.70$525$48$574$307$46$1614.8%5.2%5.5%4.7%12.60×1.71×32.50×3.1%3.8%0.0%100.0%81.1%25$2,048—$22,9421.81×—6.4%
AustraliaAustralia$2.74$390$208$598$280$58$1520.7%5.5%4.2%2.7%10.31×1.39×17.41×1.3%6.1%(0.1%)22.3%20.9%22$18,831$19,106$26,6811.77×$1.558.8%
BrazilBrazil$3.83$383$234$617$176$53$2030.4%11.4%5.7%3.4%11.53×2.18×13.87×3.9%6.8%0.0%54.3%57.6%329$1,887$1,989$1,8740.91×$4.218.7%
ALCO
USUS$37.17$284$47$332$44$23$051.1%0.0%0.0%0.0%14.75×6.45×—0.5%5.1%(0.5%)—10.5%50$2,870$13,866$6,7020.45×$83.526.8%
PolandUkraine$6.73$210$25$235$145$35$1024.1%6.9%3.8%3.4%6.72×1.45×21.02×0.0%3.8%0.0%0.0%0.0%296$270—$7950.79×—10.6%
LMNR
USUS$10.77$192$71$263$160($11)($29)(7.0%)(18.5%)(13.5%)(10.2%)—1.20×—2.8%(10.0%)(0.3%)——11$16,443$28,605$25,0170.84×$12.891.9%
AustraliaAustralia$0.24$26$76$102$17($6)($9)(37.5%)(51.9%)(11.4%)(5.7%)—1.53×—0.0%(18.9%)(0.0%)——45$1,910$3,091$2,2830.42×$0.583.4%
PolandUkraine$0.99$21$20$41$30$5($8)16.7%(26.7%)(25.0%)(15.4%)8.29×0.72×—0.0%(14.0%)0.0%——124$202—$3340.66×—9.6%
PolandUkraine$0.70$10$31$41$45$8($3)17.8%(6.7%)(10.0%)(4.9%)5.18×0.23×—0.0%(9.6%)0.0%——59$305—$7030.35×—14.5%
EUUkraine$0.05$5$10$15$25$6($1)25.2%(4.4%)(9.0%)(4.9%)2.36×0.19×—0.0%0.0%(4.0%)——70$48$224$2140.87×$0.0542.4%
FDP
USUS——$142—$4,322$210$914.9%2.1%4.5%4.2%——————63.2%31.4%NaN——————
CVGW
USUS——($55)—$690$32$154.6%2.1%7.4%10.4%——————48.8%39.6%10$2,500—————
Mean$9.55$1,156$433$1,635$1,419$176$5415.9%(1.2%)1.8%1.3%9.84×1.63×25.30×1.9%(0.7%)(0.2%)47.5%183.9%284$3,903$10,238$8,6740.95×$15.0010.9%
Median$3.83$390$71$598$307$53$1516.7%2.3%4.2%3.4%8.58×1.20×21.02×1.3%3.1%0.0%54.3%55.0%70$1,887$4,787$4,0430.85×$2.228.7%
Sector KPIsFFB yield19.2 t/ha(28/35)OER22.0%(28/35)RSPO70%(28/35)
MalaysiaMalaysia$1.40$9,646$2,175$11,821$4,855$975$36220.1%7.5%7.0%4.9%12.13×1.99×18.22×2.9%4.1%0.0%52.3%69.8%1,330$3,895$5,659$8,8881.80×$0.774.5%
MalaysiaMalaysia$1.09$6,784$577$7,361$2,775$413$37614.9%13.6%12.5%10.5%17.80×2.44×17.88×2.3%3.5%0.0%42.0%66.4%386$5,982$5,726$19,0714.15×$0.265.6%
SingaporeIndonesia$2.85$4,421($150)$4,271$1,039$420$16540.4%15.9%10.9%12.2%10.16×4.26×17.78×1.1%4.0%0.0%20.0%28.4%432$3,472$5,575$9,8871.73×$1.659.8%
MalaysiaMalaysia$7.32$3,038($318)$2,719$441$245$20255.6%45.8%27.7%49.2%11.11×6.89×17.28×2.7%5.8%(50.4%)46.8%46.7%126$8,764$7,499$21,6342.41×$3.049.0%
SingaporeIndonesia$0.21$2,726$2,000$4,726$10,910$951$2208.7%2.0%5.4%3.6%4.97×0.25×7.16×2.8%12.8%0.0%20.0%21.7%1,031$5,820$4,868$4,5840.90×$0.2420.1%
SingaporeIndonesia$1.25$2,168$95$2,263$1,673$456$18227.3%10.9%12.1%11.4%4.96×1.30×9.48×6.3%11.1%0.0%59.4%56.6%553$2,580$4,561$4,0930.89×$1.4020.2%
IndonesiaIndonesia$0.68$1,946$1,088$3,034$6,842$392$1825.7%2.7%12.7%7.2%7.75×0.28×10.69×1.9%10.8%0.0%20.5%17.8%341$2,537—$8,8971.35×—12.9%
IndonesiaIndonesia$0.95$1,829($5)$1,824$2,182$334$13715.3%6.3%6.1%6.1%5.46×0.84×15.93×2.8%7.9%0.0%44.9%35.6%527$3,307$7,086$3,4610.49×$1.9418.3%
IndonesiaIndonesia$0.14$1,489$318$1,807$912$251$10927.5%11.9%15.0%10.4%7.20×1.63×13.72×2.7%9.7%0.0%37.1%27.8%277$1,968—$6,5242.06×—13.9%
UKIndonesia$24.10$1,253($20)$1,233$353$100$5628.3%15.9%14.0%14.7%12.33×3.55×15.65×2.8%4.8%0.0%43.3%57.8%135$2,229$5,122$9,1601.77×$13.648.1%
MalaysiaMalaysia$1.27$1,136$171$1,307$1,388$192$9513.8%6.9%13.6%10.9%6.81×0.82×10.38×3.5%9.1%0.0%36.0%38.3%190$6,442$5,775$6,8801.23×$1.0414.7%
ThailandThailand$0.70$1,081$592$1,673$3,256$326$10410.0%3.2%10.6%6.6%5.14×0.33×10.44×1.7%10.9%0.0%17.5%15.3%1,500$276—$1,1161.25×—11.5%
IndonesiaIndonesia$0.05$1,059$650$1,709$1,597$530$5433.2%3.4%2.5%1.9%3.22×0.66×5.25×3.8%17.5%(21.6%)20.0%21.8%530$3,340$7,544$3,2250.32×$0.1731.0%
IndonesiaIndonesia$0.15$993($278)$715$492$118$6424.0%13.0%6.1%8.3%6.06×2.02×15.46×3.2%7.3%0.0%49.9%44.5%285$1,979—$2,5080.94×—16.5%
IndonesiaIndonesia$0.09$886$230$1,116$1,037$225$7121.7%6.8%17.8%11.3%4.97×0.85×10.81×5.1%13.3%0.0%54.9%38.1%230$2,174$6,154$4,8510.75×$0.1220.1%
IndonesiaIndonesia$0.42$755$237$992$554$193$3534.9%6.3%6.1%4.3%5.14×1.36×10.08×8.0%7.2%0.0%80.2%111.2%234$2,444$5,807$4,2380.67×$0.6219.5%
MalaysiaMalaysia$0.56$445($24)$420$172$62$3135.9%17.8%8.3%8.9%6.80×2.59×14.19×3.3%8.0%0.0%47.5%41.9%96$3,825$5,885$4,3760.75×$0.7414.7%
IndonesiaIndonesia$0.13$441$122$563$368$92$3925.0%10.7%7.0%5.7%6.12×1.20×11.25×2.1%6.3%0.0%24.0%33.5%128$3,398—$4,3990.78×—16.3%
IndonesiaIndonesia$0.06$291$764$1,055$1,582$224$9514.2%6.0%12.8%6.3%4.71×0.18×3.05×8.1%37.8%0.0%24.8%21.4%215$2,940—$4,9060.39×—21.2%
IndonesiaIndonesia$0.01$278$443$721$430$107$625.0%1.4%1.7%0.7%6.72×0.65×10.53×0.0%11.5%0.0%0.0%0.0%287$1,972$2,675$2,5140.86×$0.0114.9%
MalaysiaMalaysia$0.15$144($91)$53$446$78$4817.6%10.7%18.9%29.6%0.68×0.32×3.03×28.6%36.5%0.0%86.5%78.3%40$3,749—$1,3510.57×—146.8%
UKIndonesia$2.15$85($181)$-97$372$99$5626.7%15.0%10.0%14.8%-0.97×0.23×1.26×23.7%35.5%0.0%29.8%67.0%297$915$3,698$-3260.07×$32.43—
RE.L
UKIndonesia$1.53$67$169$236$188$59$831.3%4.3%2.7%1.7%4.01×0.36×3.64×0.0%16.4%0.0%0.0%0.0%65$5,954$6,215$3,6250.28×$5.3721.2%
MalaysiaMalaysia$0.08$17$6$24$162$61$2837.9%17.4%8.6%8.5%0.39×0.11×0.62×41.2%133.2%0.0%25.5%30.9%156$1,985—$1510.05×—259.6%
MalaysiaMalaysia——$2,513—$5,453$671$28512.3%5.2%8.8%5.0%——————111.1%61.7%705$4,890$5,732——$1.26—
KenyaKenya——$2—$32$5$216.7%5.2%2.5%2.4%——————66.4%125.0%17$1,335$1,490——$1.34—
MalaysiaMalaysia——$313—$720$171$7823.8%10.9%5.0%4.2%——————27.8%31.5%504$2,644$5,928——$2.98—
KenyaKenya——($1)—$18$3$216.0%9.7%4.0%4.1%——————68.4%40.2%30$608—————
MalaysiaMalaysia——$197—$280$113$4040.2%14.4%4.1%3.4%——————67.8%52.1%180$5,644—————
NigeriaNigeria——$65—$152$77$6350.7%41.7%62.4%38.0%——————33.1%85.7%99$672—————
NigeriaNigeria——($10)—$97$53$3754.3%38.7%53.3%61.9%——————62.5%74.2%49$595—————
KenyaKenya——$11—$25$3$112.6%2.9%1.5%1.2%——————119.0%63.3%79$414—————
KenyaKenya——$-0—$1$0$020.7%8.6%1.5%1.6%——————64.0%106.7%2$2,105—————
VietnamVietnam——$0—$0$0$-013.3%(100.0%)(27.3%)(10.8%)————————200$0—————
South AfricaSouth Africa——$13—$45$8$217.3%4.7%2.7%2.3%——————52.2%36.6%30$804—————
Mean$1.97$1,791$334$2,148$1,453$229$9224.9%8.5%10.5%10.4%6.40×1.46×10.57×6.7%17.7%(3.0%)45.7%48.5%322$2,904$5,421$5,8341.10×$3.6331.8%
Median$0.62$1,070$95$1,270$446$118$5623.8%8.6%8.3%6.3%5.76×0.85×10.61×2.8%10.3%0.0%44.1%41.1%215$2,537$5,732$4,3870.88×$1.2616.3%
AustraliaAustralia$0.95$573$341$914$273$40($7)14.5%(2.6%)(0.7%)(0.5%)23.07×2.10×—0.0%2.1%0.0%—0.0%15,815$75$76$580.66×$1.444.5%
Mean$0.95$573$341$914$273$40($7)14.5%(2.6%)(0.7%)(0.5%)23.07×2.10×—0.0%2.1%0.0%—0.0%15,815$75$76$580.66×$1.444.5%
Median$0.95$573$341$914$273$40($7)14.5%(2.6%)(0.7%)(0.5%)23.07×2.10×—0.0%2.1%0.0%—0.0%15,815$75$76$580.66×$1.444.5%
Sector KPIsNon-ag rev34%(18/28)
South AfricaSouth Africa$498.08$165,362$42$165,404$995$199$12420.0%12.4%38.0%33.6%831.22×166.20×1332.26×0.1%0.1%0.0%93.5%101.3%NaN———330.40×——
South AfricaSouth Africa$44.92$39,533$75$39,608$2,201$193$698.8%3.2%11.7%10.4%205.27×17.96×568.70×0.1%0.2%0.0%42.0%33.4%NaN——————
UKUK$26.09$19,252$134$19,385$28,317$3,874$1,76313.7%6.2%11.2%11.1%5.00×0.68×10.91×3.4%7.6%2.4%37.2%44.6%NaN——————
SingaporeSingapore$2.59$16,143$32,000$48,143$67,380$3,100$1,1704.6%1.7%5.3%2.2%15.53×0.24×14.37×4.4%5.3%0.6%63.9%84.4%NaN——————
Saudi ArabiaSaudi Arabia$11.00$10,996$2,702$13,698$5,591$1,419$74025.4%13.2%14.6%9.5%9.65×1.97×17.86×2.4%5.7%0.0%43.3%42.6%124$53,930$1,108$110,4682.17×——
IndonesiaIndonesia$0.60$6,968$2,621$9,589$7,122$1,900$1,08726.7%15.3%20.6%13.8%5.05×0.98×6.41×4.2%17.7%0.0%26.6%23.5%NaN———1.32×——
USArgentina$11.45$6,840$785$7,625$1,230$175$38814.2%31.6%57.1%26.5%43.57×5.56×17.62×0.0%—0.0%0.0%—1,460——$5,223———
IndonesiaIndonesia$0.67$5,861$1,580$7,441$11,652$2,250$1,05019.3%9.0%9.5%8.3%3.31×0.50×5.58×6.2%24.7%0.0%34.4%24.9%NaN———0.79×——
Saudi ArabiaSaudi Arabia$5.95$4,759$1,572$6,331$7,489$493$3306.6%4.4%10.7%7.1%12.84×0.64×14.40×0.0%5.5%0.0%0.6%0.8%NaN———1.54×——
AustraliaAustralia$4.10$3,289$1,091$4,380$1,900$521$17227.4%9.1%5.6%4.1%8.41×1.73×19.40×6.2%6.0%(10.1%)120.0%103.2%30$25,806—$146,0020.97×——
JapanJapan$29.48$2,535$320$2,855$2,944$205$707.0%2.4%5.6%4.5%13.94×0.86×35.98×1.3%2.0%0.0%46.9%64.5%NaN———2.09×——
South KoreaSouth Korea$135.92$2,048$5,600$7,648$24,000$2,000$4808.3%2.0%5.5%3.3%3.82×0.09×4.27×3.2%31.2%0.0%13.8%10.4%NaN———0.21×——
UKKenya$71.46$1,979($93)$1,886$367$27($4)7.3%(1.1%)(1.2%)(1.7%)70.60×5.39×5350.00×4.9%0.2%0.0%26000.0%2400.7%124$2,154$6,409$15,2092.23×$32.07—
BrazilBrazil$1.04$1,950$7,752$9,701$8,353$2,564($901)30.7%(10.8%)(18.2%)(7.1%)3.78×0.23×—10.6%(15.4%)0.0%——2,100$811—$4,6200.39×——
JapanJapan$14.04$1,882$480$2,362$4,224$384$1609.1%3.8%8.6%6.8%6.15×0.45×11.74×2.3%6.8%0.0%26.7%33.5%NaN———1.00×——
IndiaIndia$10.22$1,599$205$1,804$1,250$80$246.4%1.9%4.5%3.2%22.60×1.28×67.10×0.9%1.3%0.0%58.6%68.2%NaN——————
BrazilBrazil$2.83$1,473$431$1,903$1,602$130$888.1%5.5%12.3%7.7%14.62×0.92×16.64×1.1%(4.8%)0.0%17.6%—NaN——————
IndiaIndia$6.44$1,236$121$1,356$998$89$478.9%4.7%18.0%12.3%15.20×1.24×26.65×1.6%3.0%0.0%43.5%54.9%75——$18,0854.71×——
AGRO
USArgentina$10.12$1,036$1,567$2,603$1,530$366$6323.9%4.1%4.7%2.2%7.12×0.68×—0.0%8.8%2.6%—0.0%512$6,639$5,339$5,0830.89×$11.40—
Saudi ArabiaSaudi Arabia$3.04$914($136)$779$940$168$7317.9%7.7%5.9%6.7%4.62×0.97×8.70×4.4%6.7%(0.3%)38.2%65.4%124$4,853$1,758$6,2822.59×$1.17—
EUEU$13.01$813$695$1,509$3,999$241$626.0%1.5%5.0%3.2%6.26×0.20×13.18×7.3%4.4%0.0%96.6%166.0%NaN———0.66×——
PolandUkraine$7.90$193$280$474$529$112$3921.2%7.4%4.4%3.3%4.22×0.36×8.64×0.0%18.0%0.0%0.0%0.0%543$413$786$8721.32×$5.99—
ThailandThailand$0.20$97$44$140$61$5($3)7.6%(4.5%)(5.0%)(2.8%)30.27×1.58×—10.8%(2.0%)0.1%——NaN——————
AustraliaAustralia$0.06$14$63$78$190$21($6)11.1%(3.0%)(3.3%)(2.4%)3.68×0.08×—0.0%(24.7%)0.0%——5$11,261—$15,5190.08×——
PhilippinesPhilippines——$343—$2,605$304$15511.7%5.9%10.9%8.8%——————88.9%103.7%NaN——————
VietnamVietnam$0.00—$0—$0$0$023.1%5.4%4.4%2.2%——————0.0%0.0%200$0—————
IndiaIndia——$546—$3,045$294$849.7%2.8%10.0%6.1%——————15.6%17.8%100——————
IndiaIndia——$179—$630$89$4714.2%7.5%12.5%8.5%——————13.3%20.0%NaN——————
Mean$36.45$12,365$2,179$14,863$6,827$757$26314.2%5.3%9.6%6.8%56.11×8.78×377.52×3.1%4.7%(0.2%)1121.7%150.6%450$11,763$3,080$32,73620.79×$12.66—
Median$7.90$2,014$387$3,618$2,051$223$7811.4%4.6%7.3%6.4%9.03×0.89×15.52×2.4%5.3%0.0%37.7%42.6%124$4,853$1,758$10,7451.32×$8.69—
Sector KPIsPlants1225(23/25)
South AfricaSouth Africa$1,272.63$49,251($14)$49,237$1,435$112$557.8%3.9%22.4%23.8%441.37×34.32×887.88×0.1%0.1%0.0%61.0%53.4%NaN——————
ChinaChina$6.23$34,071$7,380$41,451$20,692$4,680$2,67222.6%12.9%17.0%11.5%8.86×1.65×12.74×2.5%9.5%(0.1%)32.4%26.9%NaN——————
TSN
USUS$56.70$20,129$7,050$27,179$54,200$3,450$1,0506.4%1.9%5.5%4.0%7.88×0.37×19.22×3.5%6.5%(0.1%)67.8%54.6%NaN——————
ChinaChina$3.60$12,490$356$12,846$8,957$1,254$76614.0%8.5%30.4%26.6%10.24×1.39×16.69×5.8%6.5%0.0%97.2%89.8%NaN——————
HRL
USUS$21.06$11,562$1,970$13,532$12,100$1,620$88013.4%7.3%11.1%8.9%8.35×0.96×13.16×5.6%9.1%(0.7%)73.8%61.7%NaN——————
Hong KongChina$0.80$10,370$1,800$12,170$26,228$3,204$1,48012.2%5.6%21.9%17.3%3.80×0.40×6.87×31.7%17.8%3.6%217.9%177.9%NaN——————
DAR
USUS$56.24$8,908$4,290$13,199$5,687$818$6314.4%1.1%1.7%0.8%16.14×1.57×44.99×0.0%7.6%0.8%0.0%0.0%NaN——————
PPC
USUS$28.13$6,667$1,272$7,939$17,881$1,937$1,08210.8%6.1%41.4%27.9%4.10×0.37×6.73×0.0%9.8%0.0%0.0%0.0%NaN——————
ThailandThailand$0.60$5,174$11,455$16,629$17,405$1,415$5638.1%3.2%7.8%3.0%11.75×0.30×9.19×3.0%16.9%0.0%27.1%17.5%NaN——————
POST
USUS$80.56$4,713$5,930$10,643$8,150$1,430$38017.5%4.7%12.9%4.3%7.44×0.58×12.49×0.0%13.6%1.1%0.0%0.0%NaN——————
ChinaChina$1.02$4,631$4,980$9,611$15,460$795$735.1%0.5%1.6%0.8%12.09×0.30×63.55×0.4%4.7%0.0%23.4%7.8%NaN——————
IndonesiaIndonesia$0.27$4,444$200$4,644$8,282$690$4028.3%4.9%14.0%13.1%6.73×0.54×11.06×2.2%10.1%0.0%24.5%21.9%NaN———1.59×——
UKUK$70.12$3,767$260$4,028$3,636$361$1569.9%4.3%20.6%15.4%11.17×1.04×18.42×1.9%4.0%(0.0%)35.1%47.5%NaN——————
FRPT
USUS$64.12$3,116$162$3,278$975$134$13913.7%14.3%19.9%16.1%24.46×3.20×53.43×0.0%0.4%(2.3%)0.0%0.0%NaN——————
IndonesiaIndonesia$0.18$2,123$710$2,833$5,462$440$1958.1%3.6%12.8%8.7%6.44×0.39×10.88×4.1%8.2%0.0%45.1%50.3%NaN———1.52×——
UKUK$9.56$857$381$1,238$5,454$212$633.9%1.2%16.1%8.2%5.83×0.16×13.65×4.7%14.0%(0.2%)64.3%33.6%NaN———2.20×——
UKUkraine$4.82$522$1,160$1,682$3,450$720$28520.9%8.3%27.1%12.9%2.34×0.15×1.83×0.0%61.3%0.0%0.0%0.0%NaN——————
BrazilBrazil$0.86$502$1,943$2,445$7,692$471($72)6.1%(0.9%)(14.6%)(3.0%)5.19×0.07×—1.4%4.0%0.5%—35.2%NaN———1.02×——
ThailandThailand$0.30$379$133$512$588$73$4712.3%8.0%8.7%7.0%7.06×0.64×8.03×4.4%13.3%0.0%35.4%33.2%NaN——————
IndonesiaIndonesia$0.06$130$123$253$912$54$165.9%1.7%7.5%4.7%4.68×0.14×8.23×0.9%16.9%0.0%7.1%5.1%NaN———0.61×——
BrazilBrazil——$14,141—$83,345$6,049$1,3567.3%1.6%21.1%6.6%——————34.4%13.2%NaN——————
BrazilBrazil——$6,730—$30,506$2,744$1449.0%0.5%7.4%1.7%——————47.1%8.3%NaN——————
BrazilBrazil——$1,963—$12,298$1,642$67213.4%5.5%21.2%13.1%——————30.2%26.6%NaN——————
ThailandThailand——$1,590—$4,111$406$1999.9%4.8%10.6%5.7%——————43.6%32.3%NaN——————
VietnamVietnam$0.00—$0—$0$0$08.8%6.0%14.2%7.4%——————48.4%72.6%NaN——————
Mean$79.90$9,190$3,039$11,767$14,196$1,388$50710.8%4.8%14.4%9.9%30.30×2.43×64.16×3.6%11.7%0.1%42.3%34.8%————1.39×——
Median$4.82$4,672$1,590$8,775$8,150$795$1999.9%4.7%14.0%8.2%7.66×0.47×12.74×2.1%9.3%0.0%34.8%26.9%————1.52×——
Sector KPIsBranded rev91%(4/13)IF rev41%(4/13)
New ZealandNew Zealand$4.93$3,564($575)$2,990$1,030$159$10015.5%9.7%14.8%102.9%18.77×3.46×35.78×1.0%3.1%(0.0%)35.1%31.5%NaN——————
CALM
USUS$62.60$3,049($1,050)$1,999$3,850$1,180$85030.6%22.1%36.2%65.4%1.69×0.79×3.60×6.7%30.2%(0.2%)24.1%22.2%NaN——————
IndiaIndia$10.36$2,300$98$2,398$840$68$168.1%1.9%12.5%7.0%35.14×2.74×145.13×0.2%0.8%0.0%22.1%18.5%NaN———15.18×——
Saudi ArabiaSaudi Arabia$45.97$1,494($179)$1,316$640$93$7314.6%11.4%11.1%15.2%14.10×2.34×20.54×3.5%4.5%0.0%71.4%78.0%NaN———2.27×——
AustraliaAustralia$4.39$1,336$130$1,466$2,428$151$306.2%1.2%4.8%4.0%9.69×0.55×45.22×1.0%5.8%(0.4%)43.5%16.6%NaN——————
Hong KongHong Kong$0.17$1,317$1,808$3,124$1,362$203($220)14.9%(16.2%)(12.8%)(6.2%)15.43×0.97×—0.0%(25.1%)0.0%——NaN——————
IndiaIndia$10.23$614$0$614$368$37$1910.0%5.1%17.1%17.1%16.71×1.67×32.49×0.4%2.6%0.0%13.3%16.0%NaN———4.43×——
VITL
USUS$9.14$405($155)$250$606$80$6613.1%10.9%19.9%37.4%3.13×0.67×7.55×0.0%(11.9%)(5.9%)0.0%—NaN——————
PolandUkraine$0.35$11$89$100$56($2)($11)(4.0%)(20.0%)(66.7%)(10.6%)—0.20×—0.0%(50.7%)0.0%——0———0.63×——
AustraliaAustralia$0.01$5$4$8$18$-0($2)(1.9%)(9.2%)(11.3%)(9.1%)—0.26×—0.0%(7.4%)(3.5%)——NaN———0.32×——
VietnamVietnam——$-0—$0$0$019.7%15.3%25.7%44.8%——————97.8%112.1%NaN——————
New ZealandNew Zealand——$239—$962$54$75.6%0.7%1.5%1.0%——————0.0%0.0%NaN——————
PolandUkraine——($10)—$105$35$2233.3%21.0%12.6%13.3%——————0.0%0.0%22$545—————
Mean$14.82$1,410$31$1,426$943$158$7312.8%4.1%5.0%21.7%14.33×1.36×41.47×1.3%(4.8%)(1.0%)30.7%32.8%11$545——4.57×——
Median$7.03$1,326$-0$1,391$640$68$1913.1%5.1%12.5%13.3%14.77×0.88×32.49×0.3%1.7%(0.0%)23.1%18.5%11$545——2.27×——
Sector KPIsHarvest1088 kt(5/9)EBIT/kgNOK 15.0(4/9)
NorwayNorway$22.98$11,885$2,075$13,960$6,229$1,261$52920.2%8.5%15.8%9.8%11.07×1.91×40.98×6.8%6.4%0.0%280.0%106.1%NaN——————
NorwayNorway$62.60$8,196$1,744$9,940$2,757$737$32826.7%11.9%15.4%8.5%13.49×2.97×25.00×3.8%2.5%0.0%94.0%151.6%NaN——————
ChinaChina$1.74$7,817$5,250$13,067$16,500$1,950($750)11.8%(4.5%)(9.1%)(5.6%)6.70×0.47×—1.7%5.8%0.0%—30.0%NaN———0.96×——
NorwayNorway$49.05$2,900$750$3,650$1,101$283$15525.7%14.1%11.8%7.5%12.91×2.63×18.69×2.6%1.6%0.0%48.6%167.5%NaN——————
NorwayNorway$4.68$2,787$717$3,504$3,463$379$21710.9%6.3%10.8%8.0%9.25×0.80×12.86×4.6%4.6%0.0%58.8%99.3%NaN——————
New ZealandNew Zealand$3.47$326$65$392$290$40$1113.7%3.9%4.0%3.3%9.83×1.12×29.05×3.0%4.4%0.0%85.7%67.7%NaN———1.15×——
NorwayNorway$2.44$276$423$698$749$81($14)10.9%(1.9%)(4.2%)(1.9%)8.59×0.37×—0.0%(5.8%)0.0%——NaN——————
VietnamVietnam$0.00—$0—$0$0$016.4%10.0%13.8%11.2%——————30.5%42.0%NaN——————
IndiaIndia——($47)—$578$68$4711.8%8.2%20.5%25.7%——————33.3%37.4%NaN——————
Mean$18.37$4,884$1,220$6,459$3,518$533$5816.5%6.3%8.7%7.4%10.26×1.47×25.31×3.2%2.8%0.0%90.1%87.7%————1.06×——
Median$4.07$2,900$717$3,650$1,101$283$4713.7%8.2%11.8%8.0%9.83×1.12×25.00×3.0%4.4%0.0%58.8%83.5%————1.06×——
Sector KPIsThroughput287.5 MMT(17/19)RMI$32B(17/19)
ADM
USUS$80.14$38,563$7,395$45,958$80,269$3,053$1,0783.8%1.3%4.7%3.6%15.05×0.48×35.94×2.5%10.9%2.0%91.5%23.4%NaN——————
ChinaChina$3.92$21,276$6,250$27,526$35,742$795$3752.2%1.1%3.6%2.2%34.64×0.60×56.87×0.4%6.9%0.0%24.1%6.1%NaN——————
BG
USUS$103.22$19,973$12,916$32,889$70,329$2,435$8163.5%1.2%4.7%2.7%13.51×0.28×21.02×2.7%(4.4%)(12.3%)57.0%—NaN——————
INGR
USUS$95.70$6,259$893$7,152$7,424$1,234$72916.6%9.8%26.5%20.0%5.80×0.84×9.58×3.3%8.2%0.9%32.0%41.0%NaN——————
JapanJapan$13.43$4,056($64)$3,992$5,120$384$1737.5%3.4%4.7%4.7%10.40×0.79×23.58×1.7%4.7%0.0%40.4%36.2%NaN———1.10×——
UKUK$7.52$3,392$588$3,979$2,200$419$17919.1%8.1%10.0%7.5%9.49×1.54×19.02×3.4%4.1%0.0%65.0%84.3%NaN——————
EUEU$20.62$3,172$808$3,980$3,522$426$18212.1%5.2%11.2%7.5%9.34×0.90×17.50×3.3%8.7%0.0%57.1%37.7%NaN——————
EUEU$12.56$2,565$2,086$4,651$11,541$702($30)6.1%(0.3%)(0.6%)(0.4%)6.62×0.22×—3.6%4.0%0.0%—89.7%NaN——————
ANDE
USUS$64.93$2,200$525$2,725$11,009$350$963.2%0.9%7.1%5.1%7.79×0.20×22.94×1.2%(2.6%)(0.1%)27.9%—NaN——————
AustraliaAustralia$4.59$1,021$35$1,056$4,997$201$514.0%1.0%6.1%5.9%5.26×0.20×20.12×4.9%10.0%0.8%98.8%49.1%NaN——————
GPRE
USUS$13.98$892$392$1,284$2,496($25)($123)(1.0%)(4.9%)(24.4%)(13.7%)—0.36×—0.0%8.3%(0.2%)—0.0%NaN———1.77×——
IndiaIndia$3.66$861($37)$824$578$87$5815.1%10.1%12.4%13.5%9.46×1.49×14.83×1.0%5.0%0.0%15.3%20.7%NaN——————
PolandUkraine$4.99$407$970$1,377$3,850$510$21513.2%5.6%10.0%6.9%2.70×0.11×1.89×0.0%71.3%0.0%0.0%0.0%NaN——————
ALTO
USUS$3.61$274$83$357$945($42)($83)(4.4%)(8.8%)(128.5%)(56.2%)—0.29×—0.0%3.2%(0.5%)—0.0%NaN———4.25×——
Hong KongHong Kong$0.03$160$3,840$4,000$15,028$308$462.0%0.3%1.6%0.7%13.01×0.01×3.50×19.7%79.6%0.0%69.0%24.7%NaN——————
BrazilBrazil$1.67$104$124$228$341$40$1911.8%5.6%11.1%6.4%5.69×0.30×5.57×1.4%1.9%0.0%8.0%74.4%NaN——————
BrazilBrazil$0.12$15$411$425$901($70)($200)(7.8%)(22.2%)(1250.0%)(46.9%)—0.02×—0.0%(542.4%)0.0%——NaN——————
SingaporeSingapore——$12,818—$28,450$1,290($633)4.5%(2.2%)(9.9%)(3.3%)———————14.0%NaN——————
MexicoMexico——$1,177—$6,153$1,017$48216.5%7.8%23.7%15.0%——————21.4%22.4%NaN——————
Mean$25.57$6,188$2,695$8,377$15,310$690$1806.7%1.2%(67.2%)(1.0%)10.63×0.51×19.41×2.9%(19.0%)(0.6%)43.4%32.7%————2.37×——
Median$7.52$2,200$808$3,979$5,120$419$964.5%1.2%4.7%4.7%9.40×0.30×19.02×1.7%5.0%0.0%36.2%24.0%————1.77×——
Sector KPIsCapacity utilization95%(1/18)R&D / sales3.9%(4/18)
NTR
USUS$69.74$34,382$10,035$44,417$26,885$6,105$2,29722.7%8.5%9.1%6.5%7.28×1.28×14.97×3.1%6.2%4.4%46.8%50.6%NaN——————
CF
USUS$120.68$18,549$1,233$19,782$7,084$3,198$1,45545.1%20.5%30.1%24.0%6.19×2.62×13.45×1.7%9.7%10.6%22.3%17.1%NaN——————
NorwayNorway$42.80$10,957$2,800$13,757$13,700$1,500$35010.9%2.6%4.7%3.4%9.17×0.80×31.24×3.5%2.3%0.0%109.5%153.6%NaN———1.43×——
CTVA
USUS$12.45$8,373($1,941)$6,432$17,401$2,961$1,09417.0%6.3%4.5%4.9%2.17×0.48×7.78×5.6%33.6%2.0%43.7%16.7%NaN——————
ICL
USIsrael$4.77$6,153$1,900$8,053$6,850$1,450$54021.2%7.9%10.0%7.4%5.55×0.90×11.36×3.8%11.4%0.0%42.9%33.2%NaN———1.04×——
MOS
USUS$17.84$5,662$4,777$10,440$12,052$1,871$54115.5%4.5%4.5%3.2%5.58×0.47×10.49×4.9%(9.4%)(0.2%)51.8%—NaN——————
IndiaIndia$18.20$5,352$53$5,405$2,520$189$1477.5%5.8%15.6%14.7%28.60×2.12×36.42×0.7%2.6%0.0%25.2%27.1%NaN———2.89×——
IndiaIndia$5.23$3,921$1,995$5,916$4,830$840($21)17.4%(0.4%)(0.8%)(0.4%)7.04×0.81×—1.2%8.0%(12.0%)—15.0%NaN———1.42×——
SMG
USUS$59.29$3,427$2,070$5,497$3,413$421$14512.3%4.3%427.1%6.9%13.05×1.00×23.53×4.5%8.0%(1.2%)104.8%55.7%NaN——————
IndiaIndia$21.13$3,211($262)$2,949$840$200$14723.8%17.5%15.6%21.5%14.78×3.82×21.87×0.6%3.9%0.0%13.0%15.2%NaN———3.35×——
EUEU$14.34$2,738$505$3,243$4,262$673$9015.8%2.1%1.7%1.5%4.82×0.64×30.43×3.9%4.1%0.0%119.0%95.5%NaN———0.51×——
IndiaIndia$6.26$1,595$473$2,068$1,628$231($8)14.2%(0.5%)(0.6%)(0.4%)8.95×0.98×—2.5%5.3%0.0%—47.8%NaN———0.99×——
IndiaIndia$3.78$1,571$326$1,897$1,785$168$899.4%5.0%13.1%8.9%11.29×0.88×17.63×1.7%6.0%0.0%29.4%27.7%NaN———1.28×——
AustraliaAustralia$2.11$807$457$1,264$2,182$253$2111.6%1.0%1.7%1.3%4.99×0.37×37.50×1.3%5.2%0.0%50.0%25.5%NaN———0.65×——
IPI
USUS$31.23$410($83)$327$298$51$1117.2%3.8%2.3%2.7%6.38×1.37×36.31×0.0%3.4%(1.7%)0.0%0.0%NaN——————
BrazilBrazil$0.71$65$24$89$137$32$1923.5%13.9%11.9%10.3%2.76×0.47×3.37×5.1%6.2%0.0%17.1%81.9%NaN——————
AVD
USUS$1.03$32$164$196$506$18($56)3.6%(11.1%)(34.5%)(17.2%)10.86×0.06×—0.0%(79.7%)0.3%——NaN———0.19×——
AustraliaAustralia——$493—$3,871$669$17617.3%4.5%5.2%4.5%——————76.9%55.4%NaN——————
Mean$25.39$6,306$1,390$7,749$6,125$1,157$39117.0%5.3%28.9%5.8%8.79×1.12×21.17×2.6%1.6%0.1%50.2%44.9%————1.38×——
Median$14.34$3,427$483$5,405$3,642$545$14616.4%4.5%5.0%4.7%7.04×0.88×19.75×2.5%5.3%0.0%43.7%30.5%————1.16×——
AustraliaAustralia$4.41$691$313$1,004$2,428$137$555.7%2.3%8.9%5.9%7.32×0.28×12.60×5.1%10.7%0.0%64.4%47.8%NaN——————
CanadaCanada$29.96$569$549$1,119$1,070$207$6419.3%6.0%25.7%8.0%5.41×0.53×8.93×1.4%12.5%(0.5%)12.8%11.4%NaN———0.84×——
Mean$17.18$630$431$1,061$1,749$172$6012.5%4.1%17.3%7.0%6.36×0.41×10.76×3.3%11.6%(0.3%)38.6%29.6%————0.84×——
Median$17.18$630$431$1,061$1,749$172$6012.5%4.1%17.3%7.0%6.36×0.41×10.76×3.3%11.6%(0.3%)38.6%29.6%————0.84×——
Mean$28.47$5,623$1,572$7,226$6,083$625$21017.1%5.7%2.9%7.3%23.25×2.99×98.70×3.5%3.4%(0.7%)226.6%73.3%744$4,231$6,263$11,1615.94×$8.0019.6%
Median$4.63$1,571$316$2,263$1,413$206$6514.2%5.2%7.4%5.7%8.38×0.85×15.63×2.5%5.7%0.0%43.3%37.5%156$2,105$5,692$4,7360.97×$1.659.6%

Updated . Source: issuer 10-K / 20-F / annual report filings for filing inputs; Yahoo Finance for live price and FX. Filing values are captured in each issuer's reporting currency (FX: 1 BRL = $0.2003, 1 AUD = $0.7038, 1 EUR = $1.1217, 1 GBP = $1.3357, 1 MYR = $0.2448, 1 SAR = $0.2665, 1 KES = $0.0077, 1 IDR = $0.0001, 1 SGD = $0.7816, 1 THB = $0.0296, 1 NZD = $0.5690, 1 NOK = $0.1070, 1 DKK = $0.1500, 1 CNY = $0.1500, 1 INR = $0.0105, 1 PHP = $0.0156, 1 ZAR = $0.0603, 1 NGN = $0.0007, 1 KRW = $0.0008, 1 JPY = $0.0064, 1 MXN = $0.0535, 1 CAD = $0.7135); market cap, EV, and absolute-$ multiples are translated to USD at live FX, while ratios (P/NAV, EV/EBITDA, cap rate, yield) are computed in local currency to avoid FX distortion.

Filing inputs (shares outstanding, debt, cash, acres, NAV, annual NOI, annual dividend) live in content/farmland-comps.json; update the file when a new annual report drops. Nothing here is investment advice.