CNY reporting

Yihai Kerry Arawana Holdings · 300999.SZ

Cooking oil / rice / flour distribution (Wilmar China subsidiary) · Filing

Acres: —
Book / acre: —
Market cap (USD): $20,503M
EV / acre (USD): —

Sector KPIsestimate

RMI: CNY 1,800M
Throughput: 8.0 MMT
Crush capture: 60%
Specialty rev: 25%
R&D / sales: 0.3%
Litigation accrual: CNY 10M
Equity-method inv.: CNY 80M
Non-ag revenue: 8%

Tangible Balance-Sheet Assets

Asset-class composition from the latest FY filings, alongside market enterprise value for an asset-coverage view. Land at FMV when a per-property breakdown is available; other classes at filed book value.

Asset class	Book (CNY M)	FMV (CNY M)	Note
Land / property	4,850	—	Filing-level aggregate
PP&E (mills, plants, machinery)	8,920	—	Net of accumulated depreciation
Inventory	6,480	—
Intangibles + goodwill	1,180	—	Excluded from tangible total
Tangible total (ex-cash)	20,250	20,250
+ Cash & equivalents	52,906	52,906
Tangible total (incl. cash)	73,156	73,156
Reported total assets (BS)	130,700	—	Latest period 2024-12-31

Tangible book

CNY 73,156M

56% of total assets

Market cap

CNY 138,912M

190% of tangible book

Enterprise value

CNY 180,579M

247% of tangible book

In-depth land analysis pending

Property-by-property land detail and an implied fair-market analysis haven't been compiled for 300999.SZ yet. The schema and page are ready — adding content/farmland-properties/300999.SZ.json will populate this page automatically.

Yihai Kerry Arawana Holdings · 300999.SZ

Tangible Balance-Sheet Assets

In-depth land analysis pending

Financial snapshot

Sector trends