Trader Noah
← All comps

IDR reporting

Dharma Satya Nusantara · DSNG.JK

Palm oil + wood products (Indonesia) · Filing

Acres
277,000
Book / acre
IDR 19,675,090
Market cap (USD)
$1,219M
EV / acre (USD)
$5,548

Sector KPIsestimate

FFB yield
20.0 t/ha
OER
22.5%
KER
4.8%
CPO ASP
IDR 12.40M/t
CPO cost
IDR 6.30M/t
RSPO certified
65.0%
Methane capture
50.0% of mills
Replanting LTM
2,800 ha
Nucleus / plasma
80%
NDPE compliance
92.0%

Tangible Balance-Sheet Assets

Asset-class composition from the latest FY filings, alongside market enterprise value for an asset-coverage view. Land at FMV when a per-property breakdown is available; other classes at filed book value.

Asset classBook (IDR M)FMV (IDR M)Note
Land / property5,450,000Filing-level aggregate
PP&E (mills, plants, machinery)3,180,000Net of accumulated depreciation
Inventory850,000
Intangibles + goodwill38,000Excluded from tangible total
Tangible total (ex-cash)9,480,0009,480,000
+ Cash & equivalents1,340,0001,340,000
Tangible total (incl. cash)10,820,00010,820,000
Reported total assets (BS)13,560,000Latest period 2024-12-31

Tangible book

IDR 10,820,000M

80% of total assets

Market cap

IDR 12,188,850M

113% of tangible book

Enterprise value

IDR 15,368,850M

142% of tangible book

In-depth land analysis pending

Property-by-property land detail and an implied fair-market analysis haven't been compiled for DSNG.JK yet. The schema and page are ready — adding content/farmland-properties/DSNG.JK.json will populate this page automatically.